| Revenue | DKK 3,1M | -56% |
| EBITDA | DKK 2,9M | -55% |
| Net profit | DKK 2,7M | -41% |
| Total assets | DKK 4,1M | -43% |
| Equity | DKK 3M | -49% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.417 | 1.978 | 988 | 2.425 | 951 | 635 | 261 | 920 | 1.421 | 2.557 | 3.622 | 957 | 7.100 | 3.100 |
| Staff expenses | -94 | -16 | -372 | -14 | -17 | -2 | -132 | -1 | -400 | -0 | -539 | -155 | -487 | -156 |
| EBITDA | 2.511 | 1.962 | 705 | 2.438 | 934 | 633 | 129 | 919 | 1.021 | 2.557 | 3.083 | 802 | 6.613 | 2.945 |
| Depreciation & amort. | -0 | -0 | 44 | -31 | -63 | -63 | -63 | -63 | -31 | -0 | -28 | -114 | -115 | -114 |
| EBIT | 2.511 | 1.962 | 661 | 2.407 | 871 | 570 | 67 | 856 | 989 | 2.557 | 3.055 | 688 | 6.499 | 2.830 |
| Net financials | 655 | 406 | 196 | 1.090 | -2 | 497 | -1 | 12 | -48 | 651 | -432 | 907 | -911 | 654 |
| Profit before tax | 3.166 | 2.368 | 856 | 3.496 | 869 | 1.067 | 65 | 868 | 941 | 3.208 | 2.623 | 1.594 | 5.588 | 3.484 |
| Tax | 670 | 497 | 169 | 562 | 245 | 127 | 18 | 189 | 243 | 674 | 581 | 354 | 985 | 770 |
| Net profit | 2.496 | 1.871 | 688 | 2.934 | 624 | 940 | 47 | 679 | 698 | 2.534 | 2.042 | 1.240 | 4.603 | 2.714 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.522 | 2.778 | 1.258 | 4.344 | 1.643 | 1.612 | 657 | 1.535 | 1.707 | 3.811 | 3.604 | 2.279 | 7.092 | 4.054 |
| Equity | 2.668 | 2.039 | 827 | 3.065 | 749 | 1.065 | 172 | 804 | 836 | 2.659 | 2.798 | 1.540 | 5.815 | 2.989 |
| Long-term debt | 665 | 494 | 0 | 0 | 195 | 132 | 25 | 156 | 246 | 663 | 555 | 356 | 993 | 782 |
| Short-term debt | 189 | 245 | 426 | 1.267 | 689 | 410 | 460 | 574 | 625 | 489 | 226 | 360 | 268 | 279 |
| Total debt | 854 | 739 | 426 | 1.267 | 884 | 542 | 484 | 730 | 871 | 1.152 | 781 | 715 | 1.261 | 1.061 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Management | Management | 1991 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IMH HOLDING. KØBENHAVN ApS | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Jørgen Schrøder | Management | 0 companies |