| Revenue | DKK -877K | +64% |
| EBITDA | DKK -1,1M | -35% |
| Net profit | DKK 1,8M | -77% |
| Total assets | DKK 135,2M | -49% |
| Equity | DKK 126,7M | -13% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 150 | 105 | -982 | -533 | -877 |
| Staff expenses | -250 | -257 | -273 | -289 | -233 |
| EBITDA | -643 | -951 | -1.255 | -822 | -1.109 |
| Depreciation & amort. | -9 | -4 | -0 | -0 | -0 |
| EBIT | -652 | -955 | -1.255 | -822 | -1.109 |
| Net financials | 14.995 | -1.124 | 6.494 | 9.996 | 3.051 |
| Profit before tax | 14.343 | -2.079 | 5.239 | 9.174 | 1.942 |
| Tax | 2.810 | -740 | 838 | 1.629 | 192 |
| Net profit | 11.534 | -1.338 | 4.401 | 7.545 | 1.750 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 278.119 | 276.943 | 276.657 | 265.502 | 135.164 |
| Equity | 165.829 | 162.990 | 157.391 | 144.936 | 126.686 |
| Long-term debt | 0 | 0 | 103.997 | 103.994 | 0 |
| Short-term debt | 112.291 | 113.953 | 15.269 | 16.572 | 8.472 |
| Total debt | 112.291 | 113.953 | 119.266 | 120.566 | 8.472 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FA Founder | Founder | 1990 |
| Former (1) | ||
FJ | Audit | 1990 – 1999 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Frede Alstrup | Founder | 0 companies |
| Frits Johannes Malling | Audit | 0 companies |