| Revenue | DKK 77K | -26% |
| EBITDA | DKK 77K | -26% |
| Net profit | DKK 46K | -32% |
| Total assets | DKK 838K | +5% |
| Equity | DKK 798K | +6% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 76 | 96 | 95 | 104 | 77 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 65 | 96 | 95 | 104 | 77 |
| Depreciation & amort. | -0 | -28 | -20 | -24 | -24 |
| EBIT | 65 | 68 | 76 | 80 | 54 |
| Net financials | 59 | 9 | 19 | 1 | 0 |
| Profit before tax | 124 | 78 | 94 | 82 | 54 |
| Tax | 26 | 14 | 16 | 14 | 8 |
| Net profit | 98 | 64 | 79 | 68 | 46 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 1.225 | 1.270 | 1.317 | 798 | 838 |
| Equity | 1.141 | 1.205 | 1.284 | 751 | 798 |
| Long-term debt | 0 | 0 | 0 | 26 | 26 |
| Short-term debt | 84 | 65 | 8 | 21 | 15 |
| Total debt | 84 | 65 | 8 | 47 | 41 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
OM Founder | Founder | 1990 – 2020 |
NH Founder | Founder | 1990 – 2020 |
HV Management | Management | 1990 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
| Board of Directors | 1990 – 1997 | |
| Board of Directors | 1990 – 1999 | |
| Board of Directors | 1999 – 2012 | |
| Board of Directors | 1990 – 1998 | |
| Board of Directors | 2012 – 2019 | |
| Board of Directors | 2006 – 2020 | |
| Board of Directors | 1999 – 2006 | |
| Board of Directors | 1990 – 1993 | |
| Board of Directors | 1998 – 1998 | |
| Board of Directors | 1997 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Møller Knudsen | Founder | 0 companies |
| Niels Henrik Nielsen | Founder | 0 companies |
| Henning Vestergaard Bodilsen | Management | 0 companies |
| Preben Jacobsen | Board of Directors | 0 companies |
| Hanne Vils Priess | Board of Directors | 0 companies |
| Kristen Degn Kristensen | Board of Directors | 0 companies |
| Mogens Filtenborg | Board of Directors | 0 companies |
| Sanne Hallundbæk | Board of Directors | 0 companies |
| Ruth Foged Bodilsen | Board of Directors | 0 companies |
| Karsten Hvoldal | Board of Directors | 0 companies |
| Kjeld Skov | Board of Directors | 0 companies |
| Finn Kolling | Board of Directors | 0 companies |
| Christen Højgaard Nielsen | Board of Directors | 0 companies |