| Revenue | DKK -7K | -98% |
| EBITDA | DKK -7K | +98% |
| Net profit | DKK 649K | -68% |
| Total assets | DKK 31K | +453% |
| Equity | DKK -2,4M | +22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -432 | -293 | -60 | 651 | -24 | -21 | -25 | -1.147 | -99 | -387 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -28 | -16 | -127 | -555 | -475 | -226 | 510 | -131 | -140 | -151 | -1.147 | -99 | -387 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -28 | -16 | -127 | -555 | -475 | -226 | 510 | -131 | -140 | -151 | -1.147 | -99 | -387 | -7 |
| Net financials | -319 | 201 | 362 | 147 | 51 | -64 | -326 | -310 | -470 | 843 | -5.590 | 4.160 | 2.408 | 656 |
| Profit before tax | -347 | 80 | 121 | -407 | -424 | -290 | 184 | -441 | -609 | 691 | -6.737 | 4.061 | 2.021 | 649 |
| Tax | -0 | -0 | -0 | -0 | 2 | -0 | -10 | -10 | -22 | -0 | -0 | -0 | 21 | -0 |
| Net profit | -347 | 80 | 121 | -407 | -426 | -290 | 194 | -431 | -587 | 691 | -6.737 | 4.061 | 2.000 | 649 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.552 | 8.426 | 9.978 | 10.064 | 9.991 | 10.143 | 13.256 | 13.761 | 14.950 | 14.133 | 6.295 | 1.030 | 6 | 31 |
| Equity | -1.447 | -1.367 | -1.246 | -1.653 | -2.079 | -2.191 | -1.997 | -2.428 | -3.015 | -2.323 | -9.061 | -5.000 | -3.000 | -2.351 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.539 | 2.539 | 14.933 | 2.626 | 0 | 0 |
| Short-term debt | 9.999 | 9.793 | 11.224 | 11.717 | 12.069 | 12.334 | 15.253 | 16.189 | 15.426 | 13.918 | 423 | 3.404 | 3.006 | 2.382 |
| Total debt | 9.999 | 9.793 | 11.224 | 11.717 | 12.069 | 12.334 | 15.253 | 16.189 | 17.965 | 16.456 | 15.356 | 6.030 | 3.006 | 2.382 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NF Founder | Founder | 1990 | — | — |
CB Founder | Founder | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Friis Christiansen | Founder | 0 companies |
| Charlotte Bertelsen | Founder | 0 companies |
| Jørgen Lokdam | Board of Directors | 0 companies |
| Lara Camilla Louise Meisen Grut | Board of Directors | 0 companies |