| Revenue | DKK -2K | -48% |
| EBITDA | DKK -2K | +48% |
| Net profit | DKK 402K | +53% |
| Total assets | DKK 2,4M | +21% |
| Equity | DKK 2,3M | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | — | — | — | 0 | -4 | — | — | — | — | — | -5 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | -8 | -6 | 0 | -4 | 1 | 179 | 371 | 515 | 606 | -5 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | -8 | -6 | 0 | -4 | 1 | 179 | 371 | 515 | 606 | -5 | -2 |
| Net financials | -24 | -201 | 73 | -51 | 7 | -21 | -24 | 1 | 175 | 366 | 513 | 620 | 274 | 363 |
| Profit before tax | -24 | -201 | 73 | -59 | 0 | -21 | -28 | 3 | 175 | 366 | 513 | 619 | 269 | 361 |
| Tax | -0 | -0 | -0 | -2 | -1 | -2 | 0 | 21 | -6 | -2 | -3 | 46 | 7 | -41 |
| Net profit | -24 | -201 | 73 | -57 | 1 | -19 | -28 | -18 | 182 | 368 | 516 | 573 | 262 | 402 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 474 | 273 | 148 | 244 | 269 | 242 | 265 | 101 | 329 | 800 | 1.229 | 1.826 | 1.995 | 2.417 |
| Equity | 461 | 273 | 132 | 75 | 76 | 56 | 28 | 10 | 192 | 560 | 1.076 | 1.649 | 1.911 | 2.252 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 0 | 16 | 169 | 193 | 186 | 237 | 5 | 51 | 108 | 154 | 164 | 84 | 165 |
| Total debt | 13 | 0 | 16 | 169 | 193 | 186 | 237 | 92 | 137 | 241 | 154 | 177 | 84 | 165 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Audit | Audit | 1990 | — | — |
MW Founder | Founder | 1990 | — | — |
B Audit | Audit | 2000 | — | — |
AJ Founder | Founder | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 | |
| Individual | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Lægaard | Audit | 0 companies |
| Maj Winnie Jensen | Founder | 0 companies |
| BJ-REVISION | Audit | 0 companies |
| Allan Jensen | Founder | 0 companies |