| Revenue | DKK -3,9M | -7% |
| EBITDA | DKK -4,5M | +9% |
| Net profit | DKK 8,6M | +1% |
| Total assets | DKK 495,3M | -5% |
| Equity | DKK 418,2M | -3% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -1.908 | -3.867 | -2.703 | -4.248 | -3.934 |
| Staff expenses | -594 | -694 | -759 | -702 | -583 |
| EBITDA | -2.502 | -4.561 | -3.461 | -4.950 | -4.517 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.502 | -4.561 | -3.461 | -4.950 | -4.517 |
| Net financials | 13.876 | 12.795 | 12.769 | 12.822 | 12.432 |
| Profit before tax | 11.374 | 8.233 | 9.308 | 7.872 | 7.915 |
| Tax | -506 | -961 | 302 | -680 | -733 |
| Net profit | 11.880 | 9.194 | 9.005 | 8.552 | 8.649 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 384.643 | 516.681 | 519.101 | 523.477 | 495.324 |
| Equity | 297.854 | 418.453 | 416.957 | 429.487 | 418.204 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 86.789 | 98.228 | 102.144 | 93.990 | 77.119 |
| Total debt | 86.789 | 98.228 | 102.144 | 93.990 | 77.119 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
JS Deputy | Deputy | 2024 |
BA Audit | Audit | 2024 |
JS Founder | Founder | 1990 |
JJ Founder | Founder | 1990 |
MO Founder | Founder | 1990 |
| Former (7) | ||
LG Audit | Audit | 2023 – 2024 |
MS Audit | Audit | 2022 – 2023 |
CH Management | Management | 2005 – 2007 |
FH Management | Management | 2012 – 2025 |
JW Management | Management | 2007 – 2012 |
CR Management | Management | 1990 – 2001 |
HR Audit | Audit | 2020 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Former (20) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2007 – 2008 | |
| Chairman | 2015 – 2020 | |
| Board of Directors | 2011 – 2016 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2015 – 2020 | |
| Chairman | 2007 – 2011 | |
| Board of Directors | 1990 – 1996 | |
| Board of Directors | 2023 – 2024 | |
| Chairman | 2020 – 2023 | |
| Board of Directors | 2009 – 2013 | |
| Board of Directors | 2007 – 2011 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2014 – 2015 | |
| Board of Directors | 2011 – 2015 | |
| Board of Directors | 2002 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2017 | |
| Individual | 5–9.99% | 5–9.99% | 2015 | |
| Company | 5–9.99% | 5–9.99% | 2015 | |
| Individual | 5–9.99% | 5–9.99% | 2015 | |
| Company | 5–9.99% | 5–9.99% | 2018 | |
| Company | 5–9.99% | 5–9.99% | 2015 | |
| Individual | 5–9.99% | 5–9.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Greve Jensen | Audit | 0 companies |
| Jon Simon Kaastrup-Olsen | Deputy | 0 companies |
| Mogens Stern | Audit | 0 companies |
| Claus Høxbro | Management | 0 companies |
| Flemming Hansen | Management | 0 companies |
| Jørgen Winge | Management | 0 companies |
| Bjarne Albrechtsen | Audit | 0 companies |
| Carsten Reinholdt Christiansen | Management | 0 companies |
| Jakob Siesby | Founder | 0 companies |
| Jørgen Jacob Jensen | Founder | 0 companies |
| Hakon Rønn Jensen | Audit | 0 companies |
| Michael Ovesen | Founder | 0 companies |
| Simon Klyver Mørk | Board of Directors | 0 companies |
| Thomas Grauslund Nielsen | Board of Directors | 0 companies |
| Frederik Bruun Birnbaum | Board of Directors | 0 companies |
| Peter Bernhardt Goldschmidt | Board of Directors | 0 companies |
| Klaus Jacob Jensen | Chairman | 0 companies |
| Marianne Elmholt Mørk | Board of Directors | 0 companies |
| Ask Andersen Holme | Chairman | 0 companies |
| Frans Rosenørn Kaastrup-Olsen | Board of Directors | 0 companies |
| Bo Schack | Chairman | 0 companies |
| David Emil Kaastrup-Olsen | Board of Directors | 0 companies |
| Per Mathias Kaastrup-Olsen | Board of Directors | 0 companies |
| Torben Suhr | Board of Directors | 0 companies |
| Tøger Peter Seidenfaden | Chairman | 0 companies |
| Allan Berthelsen | Board of Directors | 0 companies |
| Troels Birnbaum Licht | Board of Directors | 0 companies |
| Peter Mering | Chairman | 0 companies |
| Christian Lomborg Jessen | Board of Directors | 0 companies |
| Dan Ingemann Petersen | Board of Directors | 0 companies |
| Anders Fridolin Kabel | Board of Directors | 0 companies |
| Henrik Kaj Goldschmidt | Board of Directors | 0 companies |
| Steffen Harpøth | Chairman | 0 companies |
| Birgitte Schack | Board of Directors | 0 companies |
| Ulrik Schack | Board of Directors | 0 companies |