| Revenue | DKK -22K | +63% |
| EBITDA | DKK -22K | -63% |
| Net profit | DKK -18K | -57% |
| Total assets | DKK 22K | -46% |
| Equity | DKK 11K | -63% |
| Employees | 25 | — |
| Item | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -625 | -16 | 29 | -14 | -22 |
| Staff expenses | -123 | -0 | -0 | -0 | -0 |
| EBITDA | -501 | -40 | 22 | -14 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -501 | -40 | 22 | -14 | -22 |
| Net financials | -101 | 9 | 200 | -1 | -1 |
| Profit before tax | -602 | -31 | 222 | -15 | -23 |
| Tax | -128 | -6 | 55 | -3 | -5 |
| Net profit | -475 | -25 | 166 | -11 | -18 |
| Item | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.320 | 2.322 | 234 | 40 | 22 |
| Equity | 25 | 0 | 166 | 29 | 11 |
| Long-term debt | 844 | 1.754 | 0 | 0 | 0 |
| Short-term debt | 1.451 | 569 | 67 | 11 | 11 |
| Total debt | 2.295 | 2.322 | 67 | 11 | 11 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
IS Management | Management | 2025 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 1990 – 2012 | |
| Chairman | 2012 – 2015 | |
| Board of Directors | 1990 – 2012 | |
| Board of Directors | 2015 – 2018 | |
| Chairman | 2015 – 2020 | |
| Board of Directors | 1990 – 1995 | |
| Board of Directors | 2018 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Ivan Stubbe Hansen | Management | 0 companies |
| Villy Lauridsen | Board of Directors | 0 companies |
| Carsten Lang-Jensen | Chairman | 0 companies |
| Johannes Torben Geert Hansen | Board of Directors | 0 companies |
| Jesper Ravn Christensen | Board of Directors | 0 companies |
| Alex Malm | Chairman | 0 companies |
| Knud Jes Andersen | Board of Directors | 0 companies |
| William Tolman | Board of Directors | 0 companies |