| Revenue | DKK -107K | +49% |
| EBITDA | DKK -107K | -49% |
| Net profit | DKK 5,8M | +25% |
| Total assets | DKK 50,4M | +20% |
| Equity | DKK 45,6M | +13% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -109 | 23 | -63 | -18 | -14 | 12 | -14 | -16 | -21 | -69 | -145 | -72 | -107 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -109 | 23 | -81 | -1.200 | -559 | 12 | -14 | -16 | -21 | -69 | -145 | -72 | -107 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -109 | 23 | -81 | -1.200 | -559 | 12 | -14 | -16 | -21 | -69 | -145 | -72 | -107 |
| Net financials | 1.317 | 2.378 | 2.582 | 1.272 | 3.639 | 2.816 | 44 | 4.242 | 4.901 | 2.691 | 4.139 | 5.184 | 5.892 |
| Profit before tax | 1.208 | 2.401 | 2.501 | 72 | 3.081 | 2.828 | 30 | 4.226 | 4.879 | 2.622 | 3.994 | 5.112 | 5.785 |
| Tax | 138 | 188 | 140 | 86 | 165 | 109 | 19 | 24 | 312 | 185 | 360 | 475 | -0 |
| Net profit | 1.070 | 2.213 | 2.361 | -14 | 2.916 | 2.719 | 11 | 4.202 | 4.567 | 2.437 | 3.634 | 4.637 | 5.785 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.467 | 15.574 | 17.905 | 17.817 | 20.684 | 22.627 | 22.295 | 26.266 | 31.534 | 33.776 | 37.061 | 42.145 | 50.395 |
| Equity | 13.051 | 15.264 | 17.374 | 17.310 | 20.175 | 22.394 | 21.905 | 26.053 | 30.120 | 32.500 | 35.634 | 40.444 | 45.618 |
| Long-term debt | 0 | 296 | 177 | 0 | 456 | 179 | 0 | 24 | 247 | 207 | 0 | 0 | 0 |
| Short-term debt | 416 | 15 | 354 | 507 | 53 | 55 | 390 | 189 | 1.167 | 1.069 | 1.427 | 1.700 | 4.777 |
| Total debt | 416 | 311 | 531 | 507 | 509 | 233 | 390 | 213 | 1.415 | 1.276 | 1.427 | 1.700 | 4.777 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|