| Revenue | DKK 0 | — |
| EBITDA | DKK -173K | -16% |
| Net profit | DKK -175K | -10% |
| Total assets | DKK 304K | -49% |
| Equity | DKK 257K | -56% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 8 | 0 | 0 | 0 | — | -33 | -15 | 211 | 57 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -177 | -40 | -125 | -123 |
| EBITDA | 0 | 8 | 0 | 0 | 0 | 0 | -33 | -15 | 10 | -31 | -149 | -173 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 8 | 0 | 0 | 0 | 0 | -33 | -15 | 10 | -31 | -149 | -173 |
| Net financials | 282 | 250 | 206 | 63 | -199 | -209 | -537 | 3 | -4 | -9 | -10 | -2 |
| Profit before tax | 282 | 258 | 206 | 63 | -199 | -209 | -571 | -12 | 6 | -40 | -159 | -175 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 282 | 258 | 206 | 63 | -199 | -209 | -571 | -12 | 6 | -40 | -159 | -175 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.998 | 2.208 | 2.400 | 2.470 | 2.271 | 2.062 | 1.296 | 1.229 | 1.257 | 923 | 594 | 304 |
| Equity | 1.990 | 2.200 | 2.357 | 2.370 | 2.121 | 1.912 | 1.289 | 1.222 | 1.173 | 872 | 580 | 257 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 8 | 43 | 100 | 150 | 150 | 8 | 6 | 84 | 51 | 14 | 48 |
| Total debt | 8 | 8 | 43 | 100 | 150 | 150 | 8 | 6 | 84 | 51 | 14 | 48 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Management | Management | 1991 | — | — |
JG Audit | Audit | 1995 | — | — |
KS Management | Management | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Anton Laursen | Management | 0 companies |
| Jørgen Gilling | Audit | 0 companies |
| Klaus Søgaard | Management | 0 companies |
| Troels Elkiær Andersen | Board of Directors | 0 companies |
| Jan-Erik Gunnar Svensson | Board of Directors | 0 companies |