| Revenue | DKK 10K | +0% |
| EBITDA | DKK 10K | +0% |
| Net profit | DKK -48K | -1771% |
| Total assets | DKK 256K | -18% |
| Equity | DKK 256K | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 3 | -12 | -94 | 10 | 10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3 | -12 | -94 | 10 | 10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3 | -12 | -94 | 10 | 10 |
| Net financials | -25 | -4 | -6 | -6 | 0 |
| Profit before tax | -22 | -17 | -100 | 4 | 10 |
| Tax | -6 | -4 | -13 | 1 | 58 |
| Net profit | -17 | -13 | -87 | 3 | -48 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 583 | 603 | 515 | 314 | 256 |
| Equity | 401 | 388 | 302 | 304 | 256 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 182 | 214 | 213 | 10 | 0 |
| Total debt | 182 | 214 | 213 | 10 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VT Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1990 | — | — | |
| Chairman | 1995 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HESAMA INVEST ApS | Company | 33.3% | 33.3% | 2005 |
BIRGITTE PORSE HOLDING ApS | Company | 33.3% | 33.3% | 2005 |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Vagn Thorup | Management | 0 companies |
| Camilla In Joo Näf | Board of Directors | 0 companies |
| Niels Dahl-Sørensen | Chairman | 0 companies |
| Peter Steen Porse | Board of Directors | 0 companies |
| Henning Von Schmager | Chairman | 0 companies |
| Kirsten Egelund | Board of Directors | 0 companies |
| Christoffer Moses Egelund | Board of Directors | 0 companies |
| Mogens Skipper-Pedersen | Board of Directors | 0 companies |
| Henrik Stenbjerre | Board of Directors | 0 companies |