| Revenue | DKK -5K | +159% |
| EBITDA | DKK -62K | -3262% |
| Net profit | DKK -102K | -121% |
| Total assets | DKK 415K | +876% |
| Equity | DKK -1,4M | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 652 | 717 | 116 | 14 | -115 | -39 | -512 | -6 | 378 | 306 | 1.168 | -4 | -2 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -221 | -0 | -0 | -0 | -0 | -0 | -0 | -57 |
| EBITDA | -261 | -214 | -373 | -525 | -642 | -578 | -733 | -6 | 378 | 306 | 1.168 | -4 | -2 | -62 |
| Depreciation & amort. | 23 | -15 | -19 | -13 | -17 | -17 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -285 | -229 | -392 | -539 | -659 | -595 | -733 | -6 | 378 | 306 | 1.168 | -4 | -2 | -62 |
| Net financials | -145 | -153 | -61 | -61 | -80 | -119 | -30 | -2 | -21 | -108 | -176 | -38 | -44 | -40 |
| Profit before tax | -430 | -382 | -454 | -599 | -739 | -714 | -763 | -8 | 357 | 198 | 993 | -42 | -46 | -102 |
| Tax | -0 | -0 | -74 | -139 | -155 | -118 | 736 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 646 | -313 | 2.575 | -460 | -584 | -596 | -1.498 | -8 | 357 | 198 | 993 | -42 | -46 | -102 |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.672 | 1.661 | 1.084 | 1.026 | 1.088 | 1.169 | 0 | 0 | 13 | 3.338 | 542 | 533 | 43 | 415 |
| Equity | -1.897 | -2.210 | 365 | -95 | -679 | -1.275 | -2.773 | -2.781 | -2.424 | -2.225 | -1.233 | -1.275 | -1.321 | -1.422 |
| Long-term debt | 1.046 | 794 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.523 | 3.077 | 719 | 1.122 | 1.767 | 2.444 | 2.773 | 2.781 | 2.436 | 5.564 | 1.774 | 1.808 | 1.363 | 1.837 |
| Total debt | 3.569 | 3.871 | 719 | 1.122 | 1.767 | 2.444 | 2.773 | 2.781 | 2.436 | 5.564 | 1.774 | 1.808 | 1.363 | 1.837 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DS Management | Management | 1990 | — | — |
VT Management | Management | 1990 | — | — |
RB Management | Management | 1990 | — | — |
KC Management | Management | 1995 | — | — |
HS Management | Management | 1990 | — | — |
CR Audit | Audit | 2008 | — | — |
SS Management | Management | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Dieter Schmidt | Management | 0 companies |
| Vagn Thorup | Management | 0 companies |
| René Björnsson | Management | 0 companies |
| Knud Christian Martin Bigalk | Management | 0 companies |
| Helle Stenbak Helweg-Larsen | Management | 0 companies |
| CENSOR REVISION ApS | Audit | 0 companies |
| Søren Skifter Bach | Management | 0 companies |