| Revenue | DKK -55K | -166% |
| EBITDA | DKK -55K | -166% |
| Net profit | DKK 41K | -25% |
| Total assets | DKK 3,2M | +0% |
| Equity | DKK 2,4M | -3% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 53 | 55 | 61 | 83 | -55 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 53 | 55 | 61 | 83 | -55 |
| Depreciation & amort. | -21 | -21 | -17 | -0 | -0 |
| EBIT | 32 | 34 | 43 | 83 | -55 |
| Net financials | 314 | -24 | -15 | 53 | 111 |
| Profit before tax | 346 | 10 | 28 | 136 | 56 |
| Tax | 41 | -0 | 26 | 81 | 15 |
| Net profit | 304 | 11 | 3 | 55 | 41 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.271 | 3.256 | 3.209 | 3.200 | 3.189 |
| Equity | 2.757 | 2.654 | 2.543 | 2.480 | 2.399 |
| Long-term debt | 13 | 0 | 23 | 63 | 4 |
| Short-term debt | 493 | 598 | 643 | 657 | 786 |
| Total debt | 505 | 598 | 666 | 720 | 790 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EO Founder | Founder | 1990 |
| Former (2) | ||
P | Audit | 1993 – 1995 |
RD Audit | Audit | 1990 – 1993 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1999 | |
| Board of Directors | 1990 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 33.33–49.99% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Ebba Oline Jensen | Founder | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Revision Danmark | Audit | 0 companies |
| Thomas Høgh Jensen | Board of Directors | 0 companies |
| Ellen Margrethe Høgh Jensen | Board of Directors | 0 companies |