| Revenue | DKK -10K | -5% |
| EBITDA | DKK -10K | +5% |
| Net profit | DKK -26K | +40% |
| Total assets | DKK 226K | +10% |
| Equity | DKK -814K | -3% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 46 | 202 | -27 | -10 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 46 | 202 | -52 | -10 | -10 |
| Depreciation & amort. | -5 | -2 | -16 | -16 | -16 |
| EBIT | 41 | 200 | -68 | -26 | -26 |
| Net financials | -27 | -101 | -21 | -18 | -1 |
| Profit before tax | 14 | 99 | -89 | -44 | -26 |
| Tax | 3 | -6 | 66 | -0 | -0 |
| Net profit | 11 | 105 | -154 | -44 | -26 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.513 | 645 | 206 | 205 | 226 |
| Equity | -695 | -589 | -744 | -788 | -814 |
| Long-term debt | 812 | 645 | 671 | 698 | 726 |
| Short-term debt | 1.396 | 589 | 278 | 295 | 314 |
| Total debt | 2.208 | 1.235 | 949 | 993 | 1.040 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LR Founder | Founder | 1991 |
OB Founder | Founder | 1991 |
JB Founder | Founder | 1991 |
| Former (1) | ||
RT | Audit | 1995 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2014 – 2025 | |
| Board of Directors | 2006 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Lillian Roulund Winther | Founder | 0 companies |
| Ole Bandelow Winther | Founder | 0 companies |
| Jørgen Bandelow Winther | Founder | 0 companies |
| Rud Torben Christiansen | Audit | 0 companies |
| Morten Bandelow Winther | Chairman | 0 companies |
| Mette Højby Winther | Board of Directors | 0 companies |