| Revenue | DKK 6,4M | +38% |
| EBITDA | DKK 1,9M | +608% |
| Net profit | DKK 1,4M | +518% |
| Total assets | DKK 4,5M | +58% |
| Equity | DKK 1,5M | +1137% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.464 | 4.539 | 5.025 | 6.733 | 5.706 | 6.593 | 5.605 | 5.989 | 4.664 | 6.445 |
| Staff expenses | -5.026 | -4.170 | -4.619 | -5.684 | -5.026 | -4.901 | -4.964 | -5.484 | -5.033 | -4.569 |
| EBITDA | 438 | 369 | 405 | 1.048 | 680 | 1.693 | 640 | 504 | -369 | 1.876 |
| Depreciation & amort. | -0 | -0 | -0 | 2 | -7 | -13 | -14 | -17 | -21 | -0 |
| EBIT | 438 | 369 | 405 | 1.046 | 673 | 1.680 | 626 | 487 | -390 | 1.876 |
| Net financials | 13 | 12 | -15 | 14 | -19 | -36 | -35 | -17 | -40 | -8 |
| Profit before tax | 451 | 381 | 390 | 1.061 | 654 | 1.644 | 591 | 470 | -430 | 1.867 |
| Tax | 119 | 100 | 107 | 249 | 155 | 367 | 135 | 106 | -86 | 428 |
| Net profit | 332 | 280 | 284 | 812 | 499 | 1.277 | 455 | 365 | -344 | 1.439 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.635 | 2.942 | 3.292 | 3.463 | 3.096 | 4.754 | 3.153 | 3.624 | 2.864 | 4.536 |
| Equity | 1.238 | 1.188 | 1.192 | 1.720 | 1.399 | 2.175 | 586 | 565 | -144 | 1.495 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44 | 649 | 0 |
| Short-term debt | 1.394 | 1.705 | 2.073 | 1.650 | 1.642 | 2.508 | 2.557 | 2.967 | 2.359 | 2.999 |
| Total debt | 1.394 | 1.705 | 2.073 | 1.650 | 1.642 | 2.508 | 2.557 | 3.011 | 3.008 | 2.999 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FP Management | Management | 1990 | — | — |
JE Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
JH Management | Management | 1990 | — | — |
CB Management | Management | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GARANT AALBORG A/S | Company | 100.0% | 100.0% | 2018 |
AALBORG GULVSERVICE HOLDING ApS | Company | 20.0% | 20.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Fritz Peter Dahl | Management | 0 companies |
| Jan Engmark | Chief Executive Officer | 0 companies |
| Jørgen Henrik Christensen | Management | 0 companies |
| Carsten Bergsman | Management | 0 companies |