| Revenue | DKK 4,6M | -29% |
| EBITDA | DKK 4,6M | -29% |
| Net profit | DKK -1,6M | -143% |
| Total assets | DKK 73,3M | +16% |
| Equity | DKK 53,7M | -3% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.419 | 4.060 | 4.233 | 4.275 | 3.639 | 6.393 | 5.837 | 10.754 | 3.954 | 5.769 | 5.757 | 3.865 | 6.458 | 4.604 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.419 | 3.848 | 4.032 | 4.118 | 3.639 | 6.393 | 5.837 | 10.754 | 3.954 | 5.769 | 5.757 | 3.865 | 6.458 | 4.604 |
| Depreciation & amort. | 5.025 | -4.774 | -4.809 | -4.720 | -4.022 | -5.713 | -2.456 | -2.576 | -2.736 | -2.702 | -3.711 | -3.758 | -2.547 | -2.328 |
| EBIT | 394 | -926 | -777 | -601 | -383 | 679 | 3.381 | 8.178 | 1.218 | 3.067 | 2.046 | 107 | 3.912 | 2.275 |
| Net financials | -4.638 | 767 | -1.473 | -64 | -5.916 | -4.382 | 244 | -319 | -2.334 | -2.603 | 692 | 222 | -3.644 | -3.317 |
| Profit before tax | -4.244 | -160 | -2.250 | -665 | -6.298 | -3.703 | 3.625 | 7.859 | -1.116 | 465 | 2.738 | 329 | 268 | -1.042 |
| Tax | 241 | -1.151 | 1 | -95 | -129 | 234 | 751 | 1.788 | 288 | 695 | 484 | 79 | 912 | 521 |
| Net profit | -4.485 | 992 | -2.251 | -571 | -6.169 | -3.937 | 2.874 | 6.071 | -1.403 | -230 | 2.254 | 250 | -644 | -1.563 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 72.797 | 72.136 | 68.375 | 67.199 | 64.137 | 57.712 | 59.693 | 63.579 | 62.638 | 62.350 | 63.475 | 63.842 | 63.451 | 73.332 |
| Equity | 60.706 | 61.666 | 59.415 | 58.845 | 52.676 | 48.738 | 49.093 | 55.021 | 53.618 | 53.387 | 55.641 | 55.892 | 55.248 | 53.685 |
| Long-term debt | 754 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.049 | 2.456 | 1.620 | 1.451 | 4.804 | 3.005 | 4.619 | 1.693 | 2.138 | 1.971 | 1.000 | 1.093 | 1.120 | 11.858 |
| Total debt | 2.426 | 2.456 | 1.620 | 1.451 | 4.804 | 3.005 | 4.619 | 1.693 | 2.138 | 1.971 | 1.000 | 1.093 | 1.120 | 11.858 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Founder | Founder | 1990 | — | — |
WH Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
BJ Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
JV Management | Management | 2019 | — | — |
NP Management | Management | 1997 | — | — |
SL Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
PW Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1990 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Familien Bøgh Jensen Holding A/S | Company | 100.0% | 100.0% | 2016 |
DANTAX A/S | Company | 50.0% | 50.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Founder | 0 companies |
| Winston Hakon Rose | Chief Executive Officer | 0 companies |
| Bjarne Jakobsen | Chief Executive Officer | 0 companies |
| Jef Vinther Sørensen | Management | 0 companies |
| Niels Peter Lübeck | Management | 0 companies |
| Søren Leif Ibent | Chief Executive Officer | 0 companies |
| Per Wisti Rantrud Wistisen | Management | 0 companies |
| Mogens Gaardboe Bertelsen | Board of Directors | 0 companies |
| Per Mogensen | Chairman | 0 companies |
| Jørgen Dodensig Larsen | Board of Directors | 0 companies |
| Bruno Vinther Sørensen | Board of Directors | 0 companies |
| Niels Christian Zinck | Board of Directors | 0 companies |
| Bo Uggerhøj | Board of Directors | 0 companies |
| Mads Peter Lübeck | Board of Directors | 0 companies |
| Åge Tang-Andersen | Board of Directors | 0 companies |
| Bjørn Ole Simonsen | Board of Directors | 0 companies |
| Preben Pedersen | Board of Directors | 0 companies |
| Knud Skovgaard Mortensen | Board of Directors | 0 companies |
| Jørgen Olesen | Board of Directors | 0 companies |
| Niklas Dyreborg Henriksen | Chairman | 0 companies |
| Peter Bøgh Jensen | Board of Directors | 0 companies |
| Henrik Stieper | Board of Directors | 0 companies |
| Stefan Vilner | Board of Directors | 0 companies |
| Peter Christian Bühlmann Jensen | Board of Directors | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |
| Inger Elisabeth Larsen | Board of Directors | 0 companies |
| Jan Petersen | Board of Directors | 0 companies |
| John Peter Jensen | Board of Directors | 0 companies |
| Knud Erik Nielsen | Board of Directors | 0 companies |
| Niels Jørgen Kristensen | Board of Directors | 0 companies |
| Peter Bager | Board of Directors | 0 companies |