| Revenue | DKK 67K | -36% |
| EBITDA | DKK 22K | -65% |
| Net profit | DKK -31K | -3628% |
| Total assets | DKK 657K | -3% |
| Equity | DKK 570K | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 184 | 104 | 67 |
| Staff expenses | -58 | -40 | -44 |
| EBITDA | 126 | 64 | 22 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | 126 | 64 | 22 |
| Net financials | -57 | -63 | -60 |
| Profit before tax | 69 | 1 | -38 |
| Tax | 17 | 0 | -7 |
| Net profit | 51 | 1 | -31 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 683 | 679 | 657 |
| Equity | 600 | 601 | 570 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 83 | 78 | 87 |
| Total debt | 83 | 78 | 87 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
PB Management | Management | 1991 – 1991 |
AJ Management | Management | 1991 – 2015 |
JM Audit | Audit | 2011 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 1991 – 1991 | |
| Board of Directors | 1991 – 2015 | |
| Board of Directors | 1999 – 2000 | |
| Board of Directors | 1991 – 1997 | |
| Board of Directors | 1991 – 2015 | |
| Board of Directors | 1991 – 1991 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Andreas Jessen Nissen | Management | 0 companies |
| Jeanette Mingon | Audit | 0 companies |
| Mogens Gaardboe Bertelsen | Board of Directors | 0 companies |
| John Frederiksen | Board of Directors | 0 companies |
| Otto Edward Rydeng | Board of Directors | 0 companies |
| Hans Christian Nielsen | Board of Directors | 0 companies |
| Jens Faber Andersen | Board of Directors | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |