| Revenue | DKK 1M | -23% |
| EBITDA | DKK 1M | -23% |
| Net profit | DKK 3,2M | +258% |
| Total assets | DKK 21,6M | +13% |
| Equity | DKK -10,3M | +24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 55 | -156 | 119 | 100 | 410 | 698 | 291 | 637 | 873 | 1.288 | 1.049 | 1.326 | 1.018 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 55 | -156 | 119 | 100 | 410 | 698 | 291 | 637 | 873 | 1.288 | 924 | 1.326 | 1.018 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -0 | -0 | -0 |
| EBIT | 55 | -156 | 119 | 100 | 410 | 698 | 291 | 637 | 873 | 1.285 | 924 | 1.326 | 1.018 |
| Net financials | -29 | -17 | 6 | -274 | -686 | -2.345 | -948 | 45 | 1.269 | 1.490 | 663 | -3.370 | 2.214 |
| Profit before tax | 25 | -172 | 125 | -174 | -276 | -1.647 | -656 | 682 | 2.142 | 2.774 | 1.586 | -2.045 | 3.232 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 25 | -172 | 125 | -174 | -276 | -1.647 | -656 | 682 | 2.142 | 2.774 | 1.586 | -2.045 | 3.232 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.054 | 905 | 6.744 | 6.890 | 6.646 | 17.407 | 15.645 | 16.322 | 18.020 | 26.595 | 25.971 | 19.213 | 21.617 |
| Equity | -15.900 | -16.072 | -15.948 | -16.122 | -16.397 | -18.044 | -18.700 | -18.019 | -15.876 | -13.102 | -11.516 | -13.561 | -10.329 |
| Long-term debt | 9.024 | 9.025 | 9.005 | 9.027 | 8.993 | 9.006 | 27.028 | 27.031 | 26.994 | 26.991 | 26.991 | 27.011 | 27.019 |
| Short-term debt | 7.929 | 7.953 | 13.687 | 13.984 | 14.050 | 26.445 | 7.317 | 7.310 | 6.902 | 12.707 | 10.496 | 5.763 | 4.927 |
| Total debt | 16.954 | 16.978 | 22.691 | 23.012 | 23.043 | 35.451 | 34.345 | 34.341 | 33.897 | 39.697 | 37.487 | 32.774 | 31.946 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OH Founder | Founder | 1990 | — | — |
HB Management | Management | 1990 | — | — |
EJ Founder | Founder | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HBHA INVEST ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Otto Hansen | Founder | 0 companies |
| Hans Bonde Hansen | Management | 0 companies |
| Ester Johanne Hansen | Founder | 0 companies |
| Birgitte Ingemann Hansen | Board of Directors | 0 companies |
| Niels Otto Hansen | Board of Directors | 0 companies |
| Pia Juel Hansen | Board of Directors | 0 companies |