| Revenue | DKK 2,8M | -50% |
| EBITDA | DKK 3M | -37% |
| Net profit | DKK 703K | +19% |
| Total assets | DKK 41,5M | +18% |
| Equity | DKK 7,6M | +584% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.891 | 4.568 | 5.030 | 5.557 | 2.754 |
| Staff expenses | -1.179 | -817 | -1.170 | -716 | -1.061 |
| EBITDA | 2.709 | 3.751 | 3.860 | 4.775 | 3.006 |
| Depreciation & amort. | -338 | -363 | -382 | -323 | -297 |
| EBIT | 2.371 | 3.388 | 3.477 | 4.452 | 2.709 |
| Net financials | -6.395 | -2.903 | -1.441 | -3.328 | -1.474 |
| Profit before tax | -4.023 | 485 | 2.036 | 1.124 | 1.235 |
| Tax | 334 | 1.389 | 433 | 532 | 531 |
| Net profit | -4.358 | -904 | 1.604 | 593 | 703 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 38.403 | 45.977 | 47.145 | 35.128 | 41.460 |
| Equity | 2.572 | 1.668 | 522 | 1.114 | 7.624 |
| Long-term debt | 22.565 | 31.704 | 60.617 | 49.814 | 24.087 |
| Short-term debt | 8.543 | 9.153 | 14.904 | 8.024 | 7.340 |
| Total debt | 31.108 | 40.857 | 46.499 | 34.000 | 31.427 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
IM Founder | Founder | 1990 |
EJ Founder | Founder | 1990 |
| Former (1) | ||
GL Audit | Audit | 2003 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2017 | |
| Chairman | 2002 | |
| Former (1) | ||
| Board of Directors | 2002 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| G L B A/S | Audit | 0 companies |
| Inger Maria Jørgensen | Founder | 0 companies |
| Egon Jørgensen | Founder | 0 companies |
| Tina Lundin Kemp | Board of Directors | 0 companies |
| Charlotte Juul | Board of Directors | 0 companies |
| Ole Madsen | Chairman | 0 companies |