| Revenue | DKK 4,2M | +55% |
| EBITDA | DKK 945K | +443% |
| Net profit | DKK 687K | +1173% |
| Total assets | DKK 7,1M | +22% |
| Equity | DKK 5,1M | +16% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 5.458 | 4.244 | 2.632 | 3.920 | 4.792 | 2.699 | 4.183 |
| Staff expenses | -1.999 | -2.074 | -2.222 | -2.636 | -3.260 | -2.525 | -3.238 |
| EBITDA | 1.215 | 1.379 | 410 | 1.284 | 1.532 | 174 | 945 |
| Depreciation & amort. | -20 | -87 | -87 | -87 | -87 | -87 | -58 |
| EBIT | 1.195 | 1.293 | 323 | 1.197 | 1.445 | 87 | 887 |
| Net financials | -1 | -2 | -2 | -6 | -6 | 1 | 48 |
| Profit before tax | 1.195 | 1.291 | 321 | 1.191 | 1.439 | 88 | 935 |
| Tax | -0 | 514 | 90 | 303 | 369 | 34 | 248 |
| Net profit | 1.195 | 777 | 231 | 888 | 1.070 | 54 | 687 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.884 | 3.057 | 3.049 | 4.286 | 5.917 | 5.803 | 7.079 |
| Equity | 1.393 | 2.170 | 2.401 | 3.290 | 4.360 | 4.414 | 5.101 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 491 | 887 | 648 | 997 | 1.557 | 1.389 | 1.978 |
| Total debt | 491 | 887 | 648 | 997 | 1.557 | 1.389 | 1.978 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KN | Audit | 1990 | — | — |
KE Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Kjeld Nørgaard Revision | Audit | 0 companies |
| Kield-Gustav Erichsen | Management | 0 companies |
| Jokum Kristian Grønvold | Board of Directors | 0 companies |
| Hans Jens Enok Jakob Grønvold | Chairman | 0 companies |