| Revenue | DKK -19K | +10% |
| EBITDA | DKK -19K | -10% |
| Net profit | DKK 647K | +978% |
| Total assets | DKK 3,2M | +24% |
| Equity | DKK 3M | +16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 701 | 777 | 794 | 762 | 692 | 731 | 682 | 815 | 746 | 589 | 571 | 496 | 402 | -17 | -19 |
| Staff expenses | -980 | -790 | -657 | -714 | -642 | -791 | -772 | -775 | -764 | -453 | -486 | -503 | -332 | -0 | -0 |
| EBITDA | 199 | -13 | 137 | 47 | 50 | -60 | -90 | 40 | -18 | 135 | 84 | -8 | 70 | -17 | -19 |
| Depreciation & amort. | 13 | 15 | -16 | -16 | -15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 186 | -28 | 121 | 31 | 35 | -60 | -90 | 40 | -18 | 135 | 84 | -8 | 70 | -17 | -19 |
| Net financials | -31 | 214 | 249 | 254 | -77 | 136 | -165 | -244 | 46 | 604 | -591 | 302 | 686 | 94 | 848 |
| Profit before tax | 155 | 185 | 370 | 285 | -42 | 76 | -255 | -204 | 28 | 740 | -506 | 295 | 756 | 77 | 829 |
| Tax | 239 | 52 | 107 | 68 | -8 | 18 | -55 | 2 | 2 | 123 | -0 | 1 | 124 | 17 | 182 |
| Net profit | -84 | 134 | 263 | 217 | -34 | 58 | -200 | -206 | 26 | 617 | -506 | 294 | 632 | 60 | 647 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.818 | 1.814 | 1.974 | 2.113 | 2.090 | 1.955 | 1.752 | 1.534 | 1.542 | 2.191 | 1.645 | 1.965 | 2.502 | 2.573 | 3.189 |
| Equity | 1.542 | 1.676 | 1.845 | 1.964 | 1.830 | 1.837 | 1.637 | 1.430 | 1.456 | 2.073 | 1.567 | 1.861 | 2.493 | 2.553 | 2.964 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 276 | 139 | 128 | 149 | 260 | 118 | 115 | 104 | 85 | 118 | 77 | 104 | 9 | 20 | 225 |
| Total debt | 276 | 139 | 128 | 149 | 260 | 118 | 115 | 104 | 85 | 118 | 77 | 104 | 9 | 20 | 225 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VD Management | Management | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Viggo Dresing | Management | 0 companies |