| Revenue | DKK 1,8M | +8% |
| EBITDA | DKK 253K | +1220% |
| Net profit | DKK 55K | +117% |
| Total assets | DKK 2,7M | -1% |
| Equity | DKK 117K | +87% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 1.945 | 1.338 | 2.017 | 2.556 | 1.658 | 1.786 |
| Staff expenses | -2.056 | -1.897 | -1.082 | -1.429 | -1.680 | -1.533 |
| EBITDA | -111 | -559 | 800 | 1.127 | -23 | 253 |
| Depreciation & amort. | -178 | -45 | -73 | -31 | -62 | -57 |
| EBIT | -289 | -604 | 727 | 1.095 | -84 | 197 |
| Net financials | -213 | -214 | -206 | -143 | -109 | -135 |
| Profit before tax | -503 | -818 | 521 | 952 | -194 | 62 |
| Tax | -22 | -8 | -15 | -87 | 128 | 8 |
| Net profit | -481 | -810 | 536 | 1.040 | -322 | 55 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 9.309 | 8.354 | 8.185 | 2.590 | 2.696 | 2.666 |
| Equity | 3.260 | 2.449 | 2.985 | 385 | 63 | 117 |
| Long-term debt | 1.097 | 824 | 551 | 0 | 147 | 109 |
| Short-term debt | 4.953 | 5.081 | 4.649 | 2.205 | 2.486 | 2.439 |
| Total debt | 6.050 | 5.905 | 5.200 | 2.205 | 2.633 | 2.549 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Management | Management | 2015 | — | — |
BK Management | Management | 1990 | — | — |
BS Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Chairman | 1990 | — | — | |
| Chairman | 1990 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Scanspray Holding ApS | Company | 100.0% | 100.0% | 2015 |
DANOSEF A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Eriksen | Management | 0 companies |
| Bent Kjeldsen Braüner | Management | 0 companies |
| Bent Schleemann | Management | 0 companies |
| Lars Merrild Hareskov | Chairman | 0 companies |
| Hanne Nielsen | Board of Directors | 0 companies |
| Jørn Lindberg Tranberg | Board of Directors | 0 companies |
| Oscar Kaj Nielsen | Board of Directors | 0 companies |
| Ib Germain Thyregod | Chairman | 0 companies |
| Anne Braüner | Chairman | 0 companies |
| Louise Vivel Braüner | Board of Directors | 0 companies |
| Johanne Kirstine Pedersen Brauner | Board of Directors | 0 companies |
| Oscar Mosgaard | Board of Directors | 0 companies |