| Revenue | DKK 4K | -78% |
| EBITDA | DKK 4K | -78% |
| Net profit | DKK -5K | +74% |
| Total assets | DKK 396K | -24% |
| Equity | DKK 362K | -25% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 341 | 309 | 39 | -58 | -9 | -29 | 6 | 13 | 39 | 16 | 4 |
| Staff expenses | -3 | -4 | -6 | -31 | -5 | -20 | -10 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 21 | 337 | 302 | 7 | -63 | -29 | -39 | 6 | 13 | 39 | 16 | 4 |
| Depreciation & amort. | 21 | 21 | 19 | 19 | -19 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 317 | 283 | -12 | -82 | -29 | -39 | 6 | 13 | 39 | 16 | 4 |
| Net financials | -1 | -15 | -3 | -17 | -0 | 23 | -38 | 38 | -2 | 2 | -42 | -10 |
| Profit before tax | -1 | 302 | 280 | -29 | -83 | -6 | -77 | 44 | 11 | 42 | -26 | -7 |
| Tax | -0 | 83 | 73 | -3 | -14 | -1 | -9 | 10 | 3 | 9 | -6 | -1 |
| Net profit | -1 | 219 | 207 | -26 | -69 | -5 | -69 | 34 | 8 | 32 | -21 | -5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 286 | 714 | 853 | 745 | 588 | 584 | 489 | 524 | 532 | 550 | 522 | 396 |
| Equity | 230 | 449 | 656 | 631 | 562 | 547 | 468 | 492 | 490 | 512 | 482 | 362 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 56 | 262 | 195 | 115 | 26 | 37 | 21 | 32 | 42 | 38 | 40 | 34 |
| Total debt | 56 | 262 | 195 | 115 | 26 | 37 | 21 | 32 | 42 | 38 | 40 | 34 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1991 |
| Person | Role here | Other companies |
|---|