| Revenue | DKK 233K | +940% |
| EBITDA | DKK 233K | +940% |
| Net profit | DKK 314K | -57% |
| Total assets | DKK 6M | -34% |
| Equity | DKK 5,8M | -34% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 219 | 191 | -104 | 22 | 233 |
| Staff expenses | -48 | -56 | -66 | -0 | -0 |
| EBITDA | -34 | 71 | -170 | 22 | 233 |
| Depreciation & amort. | -5 | -2 | -0 | -0 | -0 |
| EBIT | -40 | 69 | -170 | 22 | 233 |
| Net financials | 218 | -500 | 658 | 914 | 82 |
| Profit before tax | 178 | -431 | 487 | 936 | 315 |
| Tax | 45 | -85 | 107 | 205 | 1 |
| Net profit | 133 | -345 | 380 | 731 | 314 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 6.724 | 6.512 | 6.877 | 9.141 | 5.991 |
| Equity | 6.584 | 6.239 | 6.619 | 8.750 | 5.764 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 140 | 273 | 258 | 391 | 227 |
| Total debt | 140 | 273 | 258 | 391 | 227 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
EB Management | Management | 2013 – 2019 |
FO Management | Management | 1990 – 1993 |
MP Chief Executive Officer | Chief Executive Officer | 2018 – 2019 |
JP Management | Management | 1990 – 1995 |
NO Management | Management | 1990 – 1992 |
PB Chief Executive Officer | Chief Executive Officer | 1990 – 2018 |
CW Unofficial title | Unofficial title | 2019 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Chairman | 1993 – 2019 | |
| Board of Directors | 2015 – 2018 | |
| Chairman | 1990 – 1995 | |
| Board of Directors | 1990 – 2019 | |
| Board of Directors | 2018 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2013 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Elisabeth Bornemann | Management | 0 companies |
| Flemming Oluf Nielsen | Management | 0 companies |
| Michael Peter Bornemann | Chief Executive Officer | 0 companies |
| Jan-Hendrik Peter Bornemann | Management | 0 companies |
| Niels Overgaard Nielsen | Management | 0 companies |
| Peter-jurgen Bornemann | Chief Executive Officer | 0 companies |
| Claus Wilhelm Witt | Unofficial title | 0 companies |
| Peter Heinrich Meyer | Chairman | 0 companies |
| Michael Peter Bornemann | Board of Directors | 0 companies |
| Michael-Peter Bornemann | Chairman | 0 companies |
| Elisabeth Bornemann | Board of Directors | 0 companies |
| Silvia Ramona Bornemann | Board of Directors | 0 companies |