| Revenue | DKK -20K | +59% |
| EBITDA | DKK -20K | -59% |
| Net profit | DKK -22K | +47% |
| Total assets | DKK 103 | -50% |
| Equity | DKK -2,7M | +0% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.637 | 7.195 | 3.586 | 1.126 | 1.169 | 964 | 951 | 1.462 | 1.555 | 1.157 | 57 | -12 | -20 |
| Staff expenses | -993 | -667 | -596 | -756 | -751 | -915 | -860 | -1.142 | -1.488 | -1.168 | -1 | -0 | -0 |
| EBITDA | 644 | 6.528 | 2.824 | 370 | -228 | 46 | 90 | 319 | 67 | -11 | 56 | -12 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 644 | 6.528 | 2.824 | 370 | -228 | 46 | 90 | 319 | 67 | -11 | 56 | -12 | -20 |
| Net financials | -73 | -728 | -249 | -5.409 | -116 | -48 | 1 | -1 | -1 | -1 | -1 | -30 | -3 |
| Profit before tax | 571 | 5.800 | -10.415 | 5.696 | -202 | -3 | 91 | 319 | 66 | -12 | 55 | -42 | -22 |
| Tax | -0 | -0 | 375 | 54 | -60 | -3 | -0 | -0 | 75 | -2 | 11 | -0 | -0 |
| Net profit | 571 | 5.800 | -10.789 | 5.642 | -142 | 0 | 91 | 319 | -9 | -11 | 43 | -42 | -22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.571 | 12.634 | 124 | 422 | 494 | 529 | 732 | 311 | 566 | 275 | 4 | 0 | 0 |
| Equity | -110 | 5.690 | -8.563 | -2.921 | -3.062 | -3.062 | -2.998 | -2.680 | -2.688 | -2.699 | -2.656 | -2.698 | -2.709 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48 | 148 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.681 | 6.944 | 8.687 | 3.343 | 3.556 | 3.591 | 3.730 | 2.943 | 3.104 | 2.974 | 2.659 | 2.698 | 2.709 |
| Total debt | 1.681 | 6.944 | 8.687 | 3.343 | 3.556 | 3.591 | 3.730 | 2.991 | 3.252 | 2.974 | 2.659 | 2.698 | 2.709 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|