| Revenue | DKK 5,5M | -23% |
| EBITDA | DKK 1,3M | -60% |
| Net profit | DKK 1,2M | -60% |
| Total assets | DKK 14,5M | -24% |
| Equity | DKK 7,8M | -33% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 19.513 | 17.895 | 10.155 | 7.066 | 5.456 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 16.268 | 13.862 | 6.157 | 3.263 | 1.307 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 16.268 | 13.862 | 6.157 | 3.263 | 1.307 |
| Net financials | 29 | -291 | 532 | 742 | 334 |
| Profit before tax | 16.297 | 13.571 | 6.689 | 4.005 | 1.641 |
| Tax | 3.590 | 3.004 | 1.498 | 920 | 408 |
| Net profit | 12.707 | 10.567 | 5.191 | 3.085 | 1.233 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 25.649 | 27.793 | 22.269 | 19.143 | 14.454 |
| Equity | 20.853 | 17.608 | 13.470 | 11.555 | 7.788 |
| Long-term debt | 181 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.615 | 10.185 | 8.799 | 7.588 | 6.666 |
| Total debt | 4.796 | 10.185 | 8.799 | 7.588 | 6.666 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AU Management | Management | 2020 |
KK Management | Management | 2020 |
| Former (6) | ||
KP Management | Management | 2013 – 2017 |
SA Management | Management | 1990 – 1995 |
LC Management | Management | 2017 – 2020 |
PK Management | Management | 2002 – 2007 |
RS Management | Management | 1990 – 2002 |
OS Management | Management | 2011 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2017 | |
| Board of Directors | 2024 | |
| Chairman | 2018 | |
| Former (12) | ||
| Board of Directors | 1990 – 1995 | |
| Chairman | 1990 – 1995 | |
| Board of Directors | 2011 – 2017 | |
| Chairman | 1999 – 2007 | |
| Chairman | 1990 – 1999 | |
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 1996 – 1998 | |
| Board of Directors | 1990 – 1998 | |
| Board of Directors | 2007 – 2011 | |
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 1990 – 1996 | |
| Chairman | 2011 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Peter Carlsen | Management | 0 companies |
| Anne Ulderup | Management | 0 companies |
| Knud Kjærgaard Christensen | Management | 0 companies |
| Svend Aage Asger Larsen | Management | 0 companies |
| Lars Carlsen | Management | 0 companies |
| Preben Kim Toft | Management | 0 companies |
| Rene Schwartz Hansen | Management | 0 companies |
| Ole Steen Christensen | Management | 0 companies |
| Mogens Vedel Hestbæk | Board of Directors | 0 companies |
| Vibeke Holbøll | Board of Directors | 0 companies |
| Poul Christian Gowers Lund | Chairman | 0 companies |
| Hans Ingvard Christensen | Board of Directors | 0 companies |
| Niels Henrik Jensen | Chairman | 0 companies |
| Carsten Dencker Nielsen | Chairman | 0 companies |
| Ebbe Malte Iversen | Board of Directors | 0 companies |
| Christian Trier | Board of Directors | 0 companies |
| Jesper Kristian Jacobsen | Chairman | 0 companies |
| Karsten Borch | Board of Directors | 0 companies |
| Hans Peter Holst | Board of Directors | 0 companies |
| Viggo Dam Hansen | Board of Directors | 0 companies |
| Nicolai Schultz | Board of Directors | 0 companies |
| Hans Christen Jensen | Board of Directors | 0 companies |
| John Szygenda | Chairman | 0 companies |