| Revenue | DKK 3,9M | +18% |
| EBITDA | DKK 1,4M | +51% |
| Net profit | DKK 802K | +60% |
| Total assets | DKK 6,1M | +26% |
| Equity | DKK 1,9M | +12% |
| Employees | 7 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 2.044 | 3.164 | 2.221 | 3.298 | 3.875 |
| Staff expenses | -2.090 | -1.833 | -1.879 | -2.400 | -2.520 |
| EBITDA | -46 | 1.330 | 342 | 897 | 1.355 |
| Depreciation & amort. | -229 | -215 | -213 | -201 | -240 |
| EBIT | -275 | 1.115 | 129 | 697 | 1.115 |
| Net financials | -71 | -58 | -55 | -56 | -91 |
| Profit before tax | -346 | 1.058 | 74 | 641 | 1.023 |
| Tax | -76 | 233 | 16 | 141 | 221 |
| Net profit | -270 | 825 | 58 | 500 | 802 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 2.995 | 4.306 | 3.971 | 4.841 | 6.077 |
| Equity | 286 | 1.111 | 1.169 | 1.668 | 1.870 |
| Long-term debt | 0 | 100 | 54 | 149 | 222 |
| Short-term debt | 2.709 | 3.084 | 2.748 | 3.023 | 3.984 |
| Total debt | 2.709 | 3.184 | 2.803 | 3.172 | 4.206 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
IJ Audit | Audit | 1990 – 2009 |
PC Management | Management | 1990 – 1998 |
FB Management | Management | 1998 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 1990 – 1998 | |
| Board of Directors | 2004 – 2023 | |
| Board of Directors | 2017 – 2023 | |
| Board of Directors | 1998 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Ingolf Jørgensen | Audit | 0 companies |
| Peter Christensen | Management | 0 companies |
| Flemming Bang Christensen | Management | 0 companies |
| Jytte Sonja Christensen | Board of Directors | 0 companies |
| Brian Christensen | Board of Directors | 0 companies |
| Mikkel Bang Christensen | Board of Directors | 0 companies |
| Pia Christensen | Board of Directors | 0 companies |