| Revenue | DKK 1,7M | -15% |
| EBITDA | DKK 1,6M | -21% |
| Net profit | DKK 488K | -36% |
| Total assets | DKK 23,4M | -6% |
| Equity | DKK 4,3M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 896 | 818 | 947 | 883 | 906 | 1.129 | 1.288 | 1.200 | 1.605 | 944 | 682 | 1.420 | 2.061 | 1.749 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 896 | 818 | 947 | 883 | 906 | 1.129 | 1.288 | 1.200 | 1.605 | 2.452 | 682 | 1.420 | 2.061 | 1.618 |
| Depreciation & amort. | -206 | -206 | -213 | -243 | -246 | -261 | -282 | -285 | -306 | 754 | -378 | -459 | -469 | -466 |
| EBIT | 689 | 612 | 734 | 640 | 660 | 868 | 1.006 | 915 | 1.299 | 1.698 | 304 | 961 | 1.592 | 1.152 |
| Net financials | -637 | -1.416 | -963 | -319 | -329 | -273 | -378 | -81 | -302 | -294 | -14 | -632 | -606 | -526 |
| Profit before tax | 53 | -805 | -229 | 321 | 332 | 595 | 628 | 834 | 997 | 1.404 | 289 | 329 | 986 | 626 |
| Tax | 470 | -636 | -63 | 47 | 73 | 106 | 152 | 219 | 128 | 342 | 64 | 72 | 217 | 138 |
| Net profit | -417 | -169 | -166 | 274 | 259 | 488 | 477 | 615 | 869 | 1.062 | 226 | 256 | 769 | 488 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.131 | 11.228 | 13.672 | 13.488 | 13.964 | 14.073 | 15.623 | 17.319 | 16.782 | 20.095 | 19.623 | 24.225 | 24.951 | 23.420 |
| Equity | -1.612 | -651 | 185 | 512 | 715 | 1.295 | 811 | 814 | 1.682 | 2.744 | 2.970 | 3.226 | 3.995 | 4.284 |
| Long-term debt | 11.565 | 9.647 | 11.056 | 10.356 | 9.818 | 9.735 | 8.435 | 10.963 | 9.579 | 11.277 | 10.571 | 13.833 | 12.618 | 11.948 |
| Short-term debt | 2.177 | 2.167 | 2.387 | 2.574 | 3.362 | 3.017 | 6.367 | 5.515 | 5.498 | 6.073 | 6.082 | 7.166 | 8.337 | 7.188 |
| Total debt | 13.742 | 11.813 | 13.443 | 12.930 | 13.180 | 12.752 | 14.801 | 16.478 | 15.077 | 17.351 | 16.653 | 20.999 | 20.956 | 19.136 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2004 | — | — |
JN Founder | Founder | 1991 | — | — |
Ø& | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STRUBE HOLDING ApS | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Strube | Management | 0 companies |
| Jørgen Nyholm-Andersen | Founder | 0 companies |
| ØSTERLUND & SIVERSLETH A/S | Audit | 0 companies |