| Revenue | DKK 272K | -35% |
| EBITDA | DKK 185K | -44% |
| Net profit | DKK 21K | -75% |
| Total assets | DKK 11,6M | +0% |
| Equity | DKK 2,7M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 596 | 824 | 856 | 875 | 874 | 544 | -102 | 323 | 260 | 290 | 656 | 418 | 272 |
| Staff expenses | -339 | -492 | -444 | -454 | -752 | -594 | -358 | -257 | -153 | -192 | -183 | -89 | -87 |
| EBITDA | 257 | 332 | 413 | 421 | 123 | -50 | -459 | 67 | 107 | 97 | 472 | 329 | 185 |
| Depreciation & amort. | -22 | -203 | -246 | -111 | -121 | -127 | -542 | -135 | -234 | -82 | -82 | -71 | -77 |
| EBIT | 235 | 129 | 166 | 310 | 2 | -177 | -1.002 | -68 | -127 | 15 | 390 | 257 | 108 |
| Net financials | -139 | -166 | -170 | -144 | -167 | -119 | -112 | -123 | -126 | -102 | -105 | -141 | -76 |
| Profit before tax | 96 | -37 | -4 | 166 | -165 | -296 | -1.114 | -191 | -253 | -87 | 286 | 116 | 32 |
| Tax | -0 | -0 | -293 | 74 | 27 | -58 | -242 | -37 | -52 | -16 | 64 | 33 | 11 |
| Net profit | 96 | -37 | 289 | 91 | -192 | -238 | -872 | -154 | -201 | -71 | 221 | 83 | 21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.186 | 5.362 | 5.684 | 5.701 | 6.468 | 5.935 | 11.441 | 11.261 | 11.244 | 11.045 | 11.244 | 11.510 | 11.566 |
| Equity | -1.716 | -1.753 | -1.463 | -1.372 | -1.564 | -1.803 | 2.762 | 2.608 | 2.407 | 2.336 | 2.558 | 2.641 | 2.661 |
| Long-term debt | 5.988 | 5.902 | 5.812 | 5.717 | 7.411 | 7.223 | 7.007 | 6.801 | 5.131 | 5.015 | 4.895 | 4.772 | 4.709 |
| Short-term debt | 914 | 1.213 | 1.336 | 1.357 | 621 | 480 | 560 | 747 | 2.585 | 2.516 | 2.475 | 2.666 | 2.657 |
| Total debt | 6.902 | 7.115 | 7.148 | 7.074 | 8.032 | 7.703 | 7.567 | 7.548 | 7.716 | 7.531 | 7.370 | 7.438 | 7.366 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Management | Management | 2001 | — | — |
HC Founder | Founder | 1991 | — | — |
JB Management | Management | 2014 | — | — |
SG Management | Management | 1991 | — | — |
PO Management | Management | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1991 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JESPER BIRCH HOLDING ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Rygaard Birch | Management | 0 companies |
| Henrik Calum | Founder | 0 companies |
| Jesper Birch | Management | 0 companies |
| Sven Goran Jan Wrambeck | Management | 0 companies |
| Per Olof Nilsson | Management | 0 companies |
| Birthe Jensen | Board of Directors | 0 companies |
| Grethe Vinter | Board of Directors | 0 companies |
| Børge Johan Birch | Board of Directors | 0 companies |
| Charlotte Harbo | Board of Directors | 0 companies |