| Revenue | DKK 2,1M | +3% |
| EBITDA | DKK 606K | +3% |
| Net profit | DKK 461K | +4% |
| Total assets | DKK 1,6M | +16% |
| Equity | DKK 560K | +12% |
| Employees | 12 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.781 | 1.705 | 1.848 | 2.080 | 2.145 |
| Staff expenses | -1.768 | -1.255 | -1.330 | -1.489 | -1.538 |
| EBITDA | 13 | 450 | 519 | 590 | 606 |
| Depreciation & amort. | -21 | -23 | -16 | -8 | -8 |
| EBIT | -8 | 428 | 503 | 582 | 598 |
| Net financials | -13 | -27 | -24 | -12 | -6 |
| Profit before tax | -21 | 401 | 479 | 570 | 592 |
| Tax | -3 | 89 | 108 | 128 | 131 |
| Net profit | -17 | 312 | 370 | 442 | 461 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.574 | 1.427 | 1.185 | 1.362 | 1.576 |
| Equity | 35 | 346 | 432 | 499 | 560 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.535 | 1.078 | 753 | 863 | 1.016 |
| Total debt | 1.535 | 1.078 | 753 | 863 | 1.016 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LM Management | Management | 2014 |
| Former (3) | ||
SA Management | Management | 2000 – 2006 |
HJ Management | Management | 2005 – 2014 |
HM Management | Management | 1991 – 1992 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2014 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Board of Directors | 1991 – 2000 | |
| Board of Directors | 2014 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2015 | |
| Company | 20–24.99% | 20–24.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Aage Sørensen | Management | 0 companies |
| Henrik Jakob Sørensen | Management | 0 companies |
| Lone Madsen | Management | 0 companies |
| Hans Morten Kjærsgaard | Management | 0 companies |
| Gerda Lilly Sørensen | Board of Directors | 0 companies |
| Stefan Magnusson | Chairman | 0 companies |
| Sofie Taarsted Soelberg | Board of Directors | 0 companies |
| Steinar Stefansson | Board of Directors | 0 companies |