| Revenue | DKK 3,3M | -63% |
| EBITDA | DKK 2,7M | +133% |
| Net profit | DKK 891K | +111% |
| Total assets | DKK 87M | +1% |
| Equity | DKK 27,9M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.981 | 10.660 | 10.239 | 9.371 | 10.145 | 10.067 | 10.772 | 10.415 | 8.882 | 5.713 | -23.619 | 7.607 | 9.075 | 3.336 |
| Staff expenses | -600 | -601 | -600 | -600 | -600 | -600 | -600 | -500 | -0 | -0 | -208 | -1.410 | -790 | -602 |
| EBITDA | 10.099 | 8.371 | 8.215 | 8.771 | 9.545 | 9.467 | -32.117 | 3.915 | 7.975 | 21.231 | -16.728 | 4.697 | -8.215 | 2.733 |
| Depreciation & amort. | -3.225 | -3.463 | -3.584 | -3.584 | -3.584 | -3.584 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6.874 | 4.908 | 4.630 | 5.187 | 5.961 | 5.882 | -32.117 | 3.915 | 7.975 | 21.231 | -16.728 | 4.697 | -8.215 | 2.733 |
| Net financials | -22 | -206 | -53 | 83 | 119 | -7 | -168 | -353 | -271 | -203 | 85 | -1.350 | -1.943 | -1.584 |
| Profit before tax | 6.852 | 4.702 | 4.578 | 5.270 | 6.080 | 5.876 | -32.285 | 3.562 | 7.704 | 21.028 | -16.643 | 3.347 | -10.158 | 1.150 |
| Tax | 1.713 | 1.198 | 906 | 1.239 | 1.338 | 1.293 | -7.102 | 797 | 1.897 | 4.391 | 3.215 | 745 | -2.211 | 259 |
| Net profit | 5.139 | 3.504 | 3.671 | 4.031 | 4.742 | 4.583 | -25.183 | 2.765 | 5.806 | 16.636 | -19.858 | 2.602 | -7.947 | 891 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 164.516 | 165.743 | 164.741 | 167.317 | 170.937 | 167.742 | 127.317 | 90.969 | 92.954 | 124.242 | 105.708 | 106.918 | 85.793 | 87.043 |
| Equity | 122.163 | 125.666 | 132.353 | 136.384 | 141.125 | 134.708 | 98.525 | 47.790 | 53.597 | 67.233 | 47.375 | 49.978 | 27.030 | 27.921 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.325 | 10.263 | 30.894 | 31.719 | 979 | 32.824 | 29.913 |
| Short-term debt | 14.654 | 12.687 | 8.570 | 7.445 | 6.635 | 10.174 | 14.745 | 19.563 | 16.503 | 9.962 | 8.524 | 38.107 | 11.618 | 14.792 |
| Total debt | 14.654 | 12.687 | 8.570 | 7.445 | 6.635 | 10.174 | 14.745 | 29.888 | 26.766 | 40.855 | 40.244 | 39.086 | 44.442 | 44.705 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Management | Management | 2002 | — | — |
JE Management | Management | 1998 | — | — |
AB | Audit | 1990 | — | — |
ME Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 1990 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jacobsen Family Invest Aps | Company | 100.0% | 100.0% | 2019 |
MOGENS JACOBSEN HOLDING A/S | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Erik Jacobsen | Management | 0 companies |
| Jørn Elley Jacobsen | Management | 0 companies |
| Arne Bjerregaard Jepsen | Audit | 0 companies |
| Michael Elley Jacobsen | Management | 0 companies |
| Ida Louise Elley Jacobsen | Board of Directors | 0 companies |
| Torben Bressendorff | Board of Directors | 0 companies |
| Michael Zøhner-Pedersen | Chairman | 0 companies |
| Thomas Holm Frederiksen | Board of Directors | 0 companies |
| Lars Voller Hansen | Board of Directors | 0 companies |
| Johnny Bihl | Board of Directors | 0 companies |
| Uwe Teichert | Board of Directors | 0 companies |
| Gert Kristiansen | Chairman | 0 companies |
| Knud Riis Johansen | Board of Directors | 0 companies |
| Mogens Birkebæk | Chairman | 0 companies |
| Carsten Schjøth | Board of Directors | 0 companies |
| Kirsten Margrethe Jacobsen | Board of Directors | 0 companies |