| Revenue | DKK -78K | -8% |
| EBITDA | DKK -78K | +8% |
| Net profit | DKK -67K | +28% |
| Total assets | DKK 891K | -35% |
| Equity | DKK 466K | -55% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 374 | 92 | 69 | -167 | -110 | -63 | 93 | 14 | -84 | -78 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 374 | 92 | 69 | -167 | -110 | -63 | 93 | 14 | -84 | -78 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 374 | 92 | 69 | -167 | -110 | -63 | 93 | 14 | -84 | -78 |
| Net financials | -14 | -4 | -16 | -20 | -15 | -27 | -32 | -18 | -14 | -27 |
| Profit before tax | 360 | 88 | 54 | -187 | -125 | -90 | 61 | -4 | -98 | -104 |
| Tax | 90 | 22 | 15 | -44 | -27 | -20 | 13 | -0 | -5 | -38 |
| Net profit | 270 | 66 | 38 | -143 | -97 | -70 | 48 | -4 | -93 | -67 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.165 | 1.950 | 1.940 | 2.280 | 1.794 | 1.955 | 1.819 | 1.417 | 1.370 | 891 |
| Equity | 1.583 | 1.553 | 1.543 | 1.351 | 1.253 | 1.133 | 1.129 | 1.125 | 1.032 | 466 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 582 | 397 | 397 | 929 | 541 | 823 | 690 | 292 | 337 | 426 |
| Total debt | 582 | 397 | 397 | 929 | 541 | 823 | 690 | 292 | 337 | 426 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Audit | Audit | 1991 | — | — |
JH Unofficial title | Unofficial title | 2021 | — | — |
CH Management | Management | 2011 | — | — |
RS Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SCHMIDT NIELSEN FARVE- OG LAKFABRIK ApS | Company | 100.0% | 100.0% | 2018 |
| Individual | 20.0% | 20.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Gorm Sattrup | Audit | 0 companies |
| Jesper Hedegaard | Unofficial title | 0 companies |
| Carl Henning Schmidt Nielsen | Management | 0 companies |
| Rolf Schmidt Nielsen | Management | 0 companies |