| Revenue | DKK -6K | -47% |
| EBITDA | DKK -6K | +47% |
| Net profit | DKK -9K | +16% |
| Total assets | DKK 65K | -24% |
| Equity | DKK 65K | -13% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -17 | -12 | -15 | -12 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -12 | -15 | -12 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -12 | -15 | -12 | -6 |
| Net financials | -2 | -4 | -3 | -3 | -3 |
| Profit before tax | -19 | -16 | -18 | -14 | -9 |
| Tax | -4 | -7 | -9 | -3 | 0 |
| Net profit | -15 | -9 | -9 | -11 | -9 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 124 | 128 | 96 | 86 | 65 |
| Equity | 104 | 95 | 86 | 75 | 65 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 33 | 10 | 11 | 0 |
| Total debt | 20 | 33 | 10 | 11 | 0 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EG Founder | Founder | 1991 |
PR Founder | Founder | 1991 |
| Former (3) | ||
KL Audit | Audit | 1991 – 1996 |
| Audit | 1991 – 1991 | |
FV Audit | Audit | 1996 – 1998 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2011 | |
| Former (6) | ||
| Board of Directors | 1991 – 1996 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 1991 – 1996 | |
| Board of Directors | 1991 – 1991 | |
| Board of Directors | 2003 – 2011 | |
| Board of Directors | 1996 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2024 | |
| Individual | 50–66.65% | 50–66.65% | 2024 | |
| Company | 100% | 100% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Lægaard | Audit | 0 companies |
| Statsaut.revisor Henrik Kolding | Audit | 0 companies |
| Frank Vehn Larsen | Audit | 0 companies |
| Erik Gaarn | Founder | 0 companies |
| Peter Reimesch Koefoed | Founder | 0 companies |
| Jens Abildtrup | Board of Directors | 0 companies |
| Sofie Fortuin Jeppesen | Board of Directors | 0 companies |
| Michael Birn Knop | Board of Directors | 0 companies |
| Mogens Popp-Madsen | Board of Directors | 0 companies |
| Peter Jeppesen | Board of Directors | 0 companies |
| Carl Christian Kejlskov Jørgensen | Board of Directors | 0 companies |
| Trine Aastrup | Board of Directors | 0 companies |