| Revenue | DKK 42M | -44% |
| EBITDA | DKK -2,8M | -109% |
| Net profit | DKK -21,3M | -686% |
| Total assets | DKK 330,6M | -8% |
| Equity | DKK 155,4M | -17% |
| Employees | 53 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 91.603 | 76.951 | 78.343 | 75.396 | 41.973 |
| Staff expenses | -44.368 | -39.203 | -46.929 | -45.849 | -44.768 |
| EBITDA | 47.235 | 37.749 | 31.413 | 29.548 | -2.795 |
| Depreciation & amort. | -13.465 | -14.806 | -16.691 | -18.564 | -19.223 |
| EBIT | 33.770 | 22.943 | 14.723 | 10.983 | -22.018 |
| Net financials | -2.128 | -1.701 | -4.337 | -6.374 | -5.236 |
| Profit before tax | 31.642 | 21.242 | 10.386 | 4.609 | -27.254 |
| Tax | 6.429 | 4.630 | 2.211 | 983 | -5.995 |
| Net profit | 25.214 | 16.612 | 8.174 | 3.627 | -21.259 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 260.406 | 284.901 | 344.581 | 359.924 | 330.628 |
| Equity | 117.880 | 134.765 | 184.279 | 187.906 | 155.442 |
| Long-term debt | 53.911 | 45.845 | 63.661 | 54.731 | 11.082 |
| Short-term debt | 72.958 | 83.857 | 70.797 | 90.071 | 146.043 |
| Total debt | 126.869 | 129.702 | 134.458 | 144.803 | 157.125 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PE | Founder | 1991 |
AM Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (7) | ||
LS Management | Management | 1991 – 2013 |
HG Management | Management | 1991 – 1996 |
SA Chief Executive Officer | Chief Executive Officer | 2015 – 2024 |
JP Chief Executive Officer | Chief Executive Officer | 2024 – 2026 |
HF Management | Management | 2013 – 2014 |
PR Management | Management | 1991 – 1997 |
| Audit | 2001 – 2012 | |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2026 | |
| Chairman | 2026 | |
| Former (26) | ||
| Board of Directors | 2014 – 2023 | |
| Board of Directors | 2012 – 2013 | |
| Board of Directors | 2011 – 2013 | |
| Chairman | 2024 – 2026 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2013 – 2016 | |
| Board of Directors | 2026 – 2026 | |
| Board of Directors | 2002 – 2011 | |
| Chairman | 2024 – 2024 | |
| Chairman | 2013 – 2024 | |
| Board of Directors | 1991 – 1995 | |
| Board of Directors | 2000 – 2002 | |
| Board of Directors | 1991 – 1999 | |
| Chairman | 1991 – 2000 | |
| Board of Directors | 1999 – 2000 | |
| Chairman | 2012 – 2013 | |
| Chairman | 2000 – 2011 | |
| Board of Directors | 2000 – 2002 | |
| Chairman | 1991 – 1995 | |
| Board of Directors | 1991 – 1993 | |
| Board of Directors | 1991 – 1993 | |
| Board of Directors | 2002 – 2015 | |
| Chairman | 1991 – 1998 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 1991 – 1995 | |
| Chairman | 2011 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Skov Ibsen | Management | 0 companies |
| Peter Ernst Wengler-Jørgensen | Founder | 0 companies |
| Hans Gunnar Larsen | Management | 0 companies |
| Steen Asferg Rasmussen | Chief Executive Officer | 0 companies |
| Justin Patrick Pierce | Chief Executive Officer | 0 companies |
| Henrik Fuglsang | Management | 0 companies |
| Peder Ringgaard | Management | 0 companies |
| Aaron Michael Wong | Chief Executive Officer | 0 companies |
| ALBERT PEDERSEN, STATSAUTORISEREDE REVISORER I/S | Audit | 0 companies |
| Rasmus Boas Thygesen | Board of Directors | 0 companies |
| Michael Frederik Ryde | Board of Directors | 0 companies |
| Kim Frank Andersen | Board of Directors | 0 companies |
| Richardt Sonnichsen | Board of Directors | 0 companies |
| Hans Henrik Gunnar Lidgard | Chairman | 0 companies |
| Stig Løkke Pedersen | Chairman | 0 companies |
| Jens-Christian Sander Olsen | Board of Directors | 0 companies |
| Svend Aage Dreist Hansen | Board of Directors | 0 companies |
| Fredrik Alvin Andersson | Board of Directors | 0 companies |
| Jan Vælds | Board of Directors | 0 companies |
| Jens Winther Moberg | Chairman | 0 companies |
| Morten Bergstrand | Chairman | 0 companies |
| Svend Erik Beier | Board of Directors | 0 companies |
| Jens Karl Jensen | Board of Directors | 0 companies |
| Leif Jan Lennart Sellden | Board of Directors | 0 companies |
| Jorge Arnaldo Cerda Lucero | Chairman | 0 companies |
| Per Sundqvist | Board of Directors | 0 companies |
| Lars Aaen | Chairman | 0 companies |
| Theodor Skov | Chairman | 0 companies |
| Birgit Mindegaard | Board of Directors | 0 companies |
| Lars Lagerstedt | Chairman | 0 companies |
| Flemming Jürgensen | Board of Directors | 0 companies |
| Håkan Englund | Board of Directors | 0 companies |
| Hans Henrik Gunnar Lidgard | Board of Directors | 0 companies |
| Karl Håkan Franzén | Chairman | 0 companies |
| Petra Jönsson Sjölin | Board of Directors | 0 companies |
| Jan Ingvar Tommy Nilsson | Board of Directors | 0 companies |
| Thomas Lauridsen | Chairman | 0 companies |