| Revenue | DKK -19K | -37% |
| EBITDA | DKK -24K | +48% |
| Net profit | DKK 215K | +775% |
| Total assets | DKK 1,9M | +2% |
| Equity | DKK 1,9M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.597 | 2.570 | 2.255 | 1.771 | 1.726 | 650 | 615 | 315 | 3 | -12 | 49 | -30 | -19 |
| Staff expenses | -834 | -1.432 | -881 | -845 | -1.142 | -676 | -668 | -627 | -354 | -313 | -8 | -16 | -5 |
| EBITDA | 512 | 844 | 1.135 | 926 | 584 | -26 | -56 | -312 | -372 | -332 | 42 | -46 | -24 |
| Depreciation & amort. | 7 | 18 | 8 | 4 | 7 | -25 | -8 | -8 | -12 | -7 | -2 | -0 | -0 |
| EBIT | 505 | 826 | 1.127 | 923 | 578 | -52 | -64 | -320 | -384 | -339 | 40 | -46 | -24 |
| Net financials | 206 | 816 | 257 | 346 | 249 | 650 | -41 | 602 | 446 | 403 | -653 | 71 | 239 |
| Profit before tax | 710 | 1.643 | 1.384 | 1.268 | 826 | 598 | -105 | 282 | 62 | 64 | -613 | 25 | 215 |
| Tax | 180 | 224 | 342 | 299 | 182 | 132 | -8 | -186 | 15 | 13 | -0 | -0 | -0 |
| Net profit | 530 | 1.418 | 1.042 | 969 | 644 | 466 | -97 | 468 | 46 | 50 | -613 | 25 | 215 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.624 | 3.862 | 5.537 | 5.673 | 5.452 | 5.699 | 2.965 | 3.234 | 3.129 | 3.231 | 1.906 | 1.828 | 1.870 |
| Equity | 2.082 | 3.404 | 4.347 | 5.217 | 5.080 | 5.442 | 2.845 | 3.204 | 2.928 | 2.771 | 1.842 | 1.767 | 1.862 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 543 | 458 | 1.190 | 456 | 371 | 257 | 120 | 30 | 201 | 460 | 64 | 61 | 7 |
| Total debt | 543 | 458 | 1.190 | 456 | 371 | 257 | 120 | 30 | 201 | 460 | 64 | 61 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR | Audit | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Haarby Revisionskontor | Audit | 0 companies |