| Revenue | DKK -7K | +18% |
| EBITDA | DKK -7K | -18% |
| Net profit | DKK -730 | -104% |
| Total assets | DKK 678K | +0% |
| Equity | DKK 670K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -4 | -4 | -0 | -2 | -3 | -4 | -3 | -6 | -3 | -3 | -6 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -4 | -4 | -0 | -2 | -3 | -4 | -3 | -6 | -3 | -3 | -6 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -4 | -4 | -0 | -2 | -3 | -4 | -3 | -6 | -3 | -3 | -6 | -7 |
| Net financials | 7 | 32 | 14 | 56 | -15 | 32 | 9 | 6 | -7 | 47 | 6 | -3 | 27 | 6 |
| Profit before tax | 3 | 28 | 10 | 51 | -15 | 30 | 6 | 3 | -10 | 41 | 3 | -7 | 21 | -1 |
| Tax | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | 0 | -0 | 3 | -0 |
| Net profit | 3 | 28 | 10 | 51 | -15 | 30 | 6 | 3 | -10 | 41 | 3 | -7 | 18 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 376 | 408 | 414 | 471 | 457 | 487 | 492 | 491 | 502 | 661 | 664 | 664 | 679 | 678 |
| Equity | 372 | 400 | 410 | 462 | 447 | 477 | 483 | 486 | 475 | 656 | 659 | 653 | 671 | 670 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 8 | 4 | 10 | 10 | 10 | 9 | 5 | 27 | 5 | 5 | 12 | 8 | 9 |
| Total debt | 4 | 8 | 4 | 10 | 10 | 10 | 9 | 5 | 27 | 5 | 5 | 12 | 8 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NF Audit | Audit | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Frederiksen | Audit | 0 companies |
| Niels Tage Nielsen | Board of Directors | 0 companies |