| Revenue | DKK -376K | -92% |
| EBITDA | DKK -1,9M | +72% |
| Net profit | DKK -2,8M | -131% |
| Total assets | DKK 13,8M | -16% |
| Equity | DKK -5,8M | -92% |
| Employees | 23 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 2.782 | 3.659 | -7.049 | -4.552 | -376 |
| Staff expenses | -15.716 | -14.948 | -16.364 | -15.566 | -13.354 |
| EBITDA | 951 | 1.127 | -9.886 | -6.778 | -1.877 |
| Depreciation & amort. | -1.752 | -1.379 | -958 | -704 | -455 |
| EBIT | -801 | -252 | -10.844 | -7.482 | -2.332 |
| Net financials | -559 | -478 | -572 | 16.360 | -458 |
| Profit before tax | -1.360 | -730 | -11.416 | 8.878 | -2.790 |
| Tax | -0 | -0 | -0 | -0 | 2 |
| Net profit | -1.360 | -730 | -11.416 | 8.878 | -2.792 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 26.974 | 26.176 | 20.259 | 16.418 | 13.828 |
| Equity | 228 | -502 | -11.918 | -3.040 | -5.832 |
| Long-term debt | 3.741 | 3.039 | 2.063 | 1.493 | 684 |
| Short-term debt | 23.004 | 23.639 | 30.115 | 17.965 | 18.976 |
| Total debt | 26.745 | 26.677 | 32.177 | 19.458 | 19.660 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
PB Management | Management | 1991 – 1991 |
PM Management | Management | 2018 – 2019 |
CH Management | Management | 2012 – 2013 |
AØ Management | Management | 2006 – 2018 |
NE Management | Management | 1991 – 1995 |
MØ Management | Management | 2006 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 2006 – 2013 | |
| Chairman | 2019 – 2019 | |
| Chairman | 2013 – 2015 | |
| Chairman | 2019 – 2019 | |
| Chairman | 2015 – 2019 | |
| Board of Directors | 1995 – 2013 | |
| Chairman | 2013 – 2013 | |
| Board of Directors | 2006 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2001 | |
| Company | 50–66.65% | 50–66.65% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Peter Møller Petersen | Management | 0 companies |
| Claus Holm | Management | 0 companies |
| Aage Øllgaard Jensen | Management | 0 companies |
| Niels Erik Kjærgaard | Management | 0 companies |
| Magdalene Øllgaard Larsen | Management | 0 companies |
| Susanne Dammark Øllgaard Jensen | Board of Directors | 0 companies |
| Søren Christian Dahl | Chairman | 0 companies |
| Kim Rune Brarup | Chairman | 0 companies |
| Johan Christian Bendix Øllgaard Jensen | Chairman | 0 companies |
| Poul Hjulmand | Chairman | 0 companies |
| Birthe Jensen | Board of Directors | 0 companies |
| Gert Kristiansen | Chairman | 0 companies |
| Erik Højer Larsen | Board of Directors | 0 companies |