| Revenue | DKK 444K | +20% |
| EBITDA | DKK 256K | +46% |
| Net profit | DKK -5,1M | -437% |
| Total assets | DKK 27,2M | -14% |
| Equity | DKK 21,5M | -20% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 438 | 478 | 232 | 371 | 444 |
| Staff expenses | -164 | -196 | -196 | -196 | -188 |
| EBITDA | 274 | 282 | 36 | 175 | 256 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 274 | 282 | 36 | 175 | 256 |
| Net financials | 5.032 | 2.594 | 5.019 | -993 | -4.373 |
| Profit before tax | 4.660 | 2.299 | 4.685 | -1.372 | -4.768 |
| Tax | 895 | 508 | 977 | -426 | 315 |
| Net profit | 3.765 | 1.791 | 3.708 | -946 | -5.083 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 28.119 | 29.836 | 34.338 | 31.472 | 27.193 |
| Equity | 24.483 | 26.160 | 28.868 | 26.721 | 21.504 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.441 | 3.485 | 5.347 | 4.750 | 5.690 |
| Total debt | 3.441 | 3.485 | 5.347 | 4.750 | 5.690 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
PB Management | Management | 1991 – 1991 |
BB Management | Management | 1991 – 1995 |
NC Management | Management | 1995 – 2001 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Chairman | 1995 – 1999 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Birthe B Diget Hausgaard | Management | 0 companies |
| Niels Christian Christiansen | Management | 0 companies |
| Michael Aabel Sørensen | Board of Directors | 0 companies |
| Susanne Aabel Sørensen | Chairman | 0 companies |
| Pernille Aabel Kristensen | Board of Directors | 0 companies |
| Tavs Diget | Chairman | 0 companies |