| Revenue | DKK 483K | -30% |
| EBITDA | DKK 377K | -42% |
| Net profit | DKK -849K | -133% |
| Total assets | DKK 7,1M | -22% |
| Equity | DKK 7M | -16% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -62 | 130 | -27 | -57 | 12 | 76 | 464 | 164 | 468 | 243 | 429 | 300 | 692 | 483 |
| Staff expenses | -3 | -2 | -1 | -1 | -12 | -2 | -143 | -55 | -220 | -74 | -32 | -30 | -37 | -106 |
| EBITDA | -65 | 128 | -28 | -58 | 138 | 74 | 321 | 109 | 150 | 100 | 397 | 269 | 654 | 377 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -65 | 128 | -28 | -58 | 138 | 74 | 321 | 109 | 150 | 100 | 397 | 269 | 654 | 377 |
| Net financials | 30 | 332 | 865 | 1.003 | 90 | -72 | 412 | 11 | 457 | 1.790 | -219 | 565 | 2.694 | -1.464 |
| Profit before tax | -35 | 460 | 837 | 944 | 228 | 2 | 733 | 119 | 607 | 1.890 | 178 | 834 | 3.348 | -1.088 |
| Tax | 2 | 114 | 203 | 225 | 69 | 8 | 117 | 47 | 158 | 421 | 40 | 184 | 737 | -239 |
| Net profit | -37 | 346 | 633 | 720 | 159 | -6 | 615 | 72 | 449 | 1.469 | 138 | 650 | 2.611 | -849 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.102 | 3.457 | 4.118 | 4.847 | 4.796 | 4.737 | 5.254 | 4.721 | 5.098 | 6.312 | 5.358 | 5.988 | 9.103 | 7.111 |
| Equity | 2.999 | 3.345 | 3.893 | 4.568 | 4.702 | 4.696 | 5.111 | 4.683 | 5.024 | 5.893 | 5.281 | 5.821 | 8.322 | 7.023 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 103 | 112 | 225 | 279 | 94 | 41 | 143 | 37 | 74 | 419 | 77 | 167 | 781 | 87 |
| Total debt | 103 | 112 | 225 | 279 | 94 | 41 | 143 | 37 | 74 | 419 | 77 | 167 | 781 | 87 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH | Audit | 1991 | — | — |
MN Audit | Audit | 1995 | — | — |
MB Management | Management | 1991 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Blanke Holding ApS | Company | 100.0% | 100.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Henrik Mathiasen | Audit | 0 companies |
| Mogens Nielsen | Audit | 0 companies |
| Mogens Blanke | Management | 0 companies |