| Revenue | DKK 220K | -21% |
| EBITDA | DKK 151K | -27% |
| Net profit | DKK 468K | +1% |
| Total assets | DKK 16,8M | +4% |
| Equity | DKK 16,2M | +3% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 137 | 342 | 301 | 277 | 220 |
| Staff expenses | -50 | -50 | -60 | -72 | -69 |
| EBITDA | 87 | 292 | 173 | 205 | 151 |
| Depreciation & amort. | -68 | -68 | -0 | -68 | -68 |
| EBIT | 19 | 224 | 173 | 137 | 83 |
| Net financials | 152 | 134 | 254 | 28 | 36 |
| Profit before tax | 171 | 358 | 692 | 544 | 540 |
| Tax | 16 | 60 | 49 | 79 | 72 |
| Net profit | 155 | 298 | 644 | 465 | 468 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14.704 | 15.116 | 15.441 | 16.142 | 16.818 |
| Equity | 14.338 | 14.636 | 15.280 | 15.744 | 16.212 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 311 | 419 | 95 | 326 | 529 |
| Total debt | 311 | 419 | 95 | 326 | 529 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
JV Founder | Founder | 1991 |
JO Founder | Founder | 1991 |
FA Founder | Founder | 1991 |
OF Management | Management | 2015 |
| Former (3) | ||
PE Management | Management | 1991 – 1992 |
JO Management | Management | 2002 – 2002 |
BD Management | Management | 2002 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2015 | |
| Chairman | 2020 | |
| Former (13) | ||
| Board of Directors | 2009 – 2015 | |
| Board of Directors | 1991 – 1992 | |
| Board of Directors | 1991 – 1992 | |
| Board of Directors | 1996 – 2021 | |
| Board of Directors | 1991 – 1992 | |
| Board of Directors | 1991 – 2008 | |
| Board of Directors | 1991 – 1992 | |
| Board of Directors | 2009 – 2013 | |
| Board of Directors | 2001 – 2003 | |
| Board of Directors | 1991 – 1992 | |
| Board of Directors | 2009 – 2012 | |
| Board of Directors | 1991 – 1992 | |
| Board of Directors | 1991 – 1996 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Vissing | Founder | 0 companies |
| Jesper Ole Lundgren | Founder | 0 companies |
| Per Erik Backstrøm | Management | 0 companies |
| Jesper Overvad Færch | Management | 0 companies |
| Bjarne Dahlgaard Bunk | Management | 0 companies |
| Forsakrings AB Njord | Founder | 0 companies |
| Ole Færch | Management | 0 companies |
| Ib Kjeldsen | Board of Directors | 0 companies |
| Niels Quist-Jensen | Board of Directors | 0 companies |
| Carl-Ivar Wahlin | Board of Directors | 0 companies |
| Steffen Frederik Møller | Board of Directors | 0 companies |
| Per Mikkelsen | Board of Directors | 0 companies |
| Rolf Tarnow Bjorn Åbjornsson | Board of Directors | 0 companies |
| Erling Hedemand Sørensen | Chairman | 0 companies |
| Jens Sondrup Andersen | Board of Directors | 0 companies |
| Kjell-Roger Holmstrom | Board of Directors | 0 companies |
| Poul Anders Kromann | Board of Directors | 0 companies |
| Hans Krüger Troelsen | Board of Directors | 0 companies |
| Staffan Gunnar Eklow | Board of Directors | 0 companies |
| Poul Ejler Larsen | Board of Directors | 0 companies |
| Ulf Håkan Nordlund | Board of Directors | 0 companies |
| Henning Schultz | Board of Directors | 0 companies |