| Revenue | DKK 781K | +3% |
| EBITDA | DKK 940K | -29% |
| Net profit | DKK 4,9M | +113% |
| Total assets | DKK 24,2M | +23% |
| Equity | DKK 18,4M | +35% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 556 | 571 | 735 | 421 | 608 | 630 | 614 | 671 | 681 | 699 | 717 | 666 | 762 | 781 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.020 | 678 | 735 | 421 | 488 | 491 | 485 | 535 | 842 | 426 | 975 | -589 | 1.331 | 940 |
| Depreciation & amort. | -12 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -8 | -8 | -0 | -0 | -0 |
| EBIT | 1.008 | 674 | 735 | 421 | 488 | 491 | 485 | 535 | 834 | 417 | 966 | -589 | 1.331 | 940 |
| Net financials | 644 | 549 | 437 | 1.319 | 279 | 1.341 | 1.209 | 789 | 1.280 | 41 | -1.416 | 2.723 | 1.631 | 5.379 |
| Profit before tax | 1.078 | 1.002 | 1.173 | 1.740 | 767 | 1.832 | 1.694 | 1.324 | 1.824 | 459 | -450 | 2.134 | 2.962 | 6.319 |
| Tax | 246 | 133 | 30 | 215 | 169 | 403 | 374 | 290 | 401 | 100 | -99 | 466 | 653 | 1.392 |
| Net profit | 832 | 870 | 1.142 | 1.524 | 599 | 1.429 | 1.319 | 1.035 | 1.423 | 358 | -351 | 1.668 | 2.309 | 4.927 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.987 | 8.999 | 10.123 | 11.431 | 12.118 | 13.992 | 15.070 | 15.739 | 16.956 | 16.709 | 15.711 | 17.314 | 19.601 | 24.155 |
| Equity | 5.996 | 6.769 | 7.813 | 9.238 | 9.735 | 9.164 | 10.377 | 11.304 | 12.616 | 10.311 | 9.846 | 11.396 | 13.583 | 18.375 |
| Long-term debt | 147 | 151 | 154 | 158 | 162 | 166 | 166 | 175 | 679 | 2.683 | 2.688 | 2.196 | 1.701 | 707 |
| Short-term debt | 129 | 334 | 512 | 377 | 393 | 2.560 | 2.387 | 1.885 | 1.220 | 1.303 | 864 | 1.441 | 1.885 | 2.576 |
| Total debt | 276 | 485 | 666 | 535 | 555 | 2.726 | 2.553 | 2.059 | 1.899 | 3.987 | 3.552 | 3.637 | 3.585 | 3.283 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|