| Revenue | DKK 10,3M | +3% |
| EBITDA | DKK 9,6M | +9% |
| Net profit | DKK 3,2M | +16% |
| Total assets | DKK 88,5M | -3% |
| Equity | DKK 44,8M | +196% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.980 | 7.039 | 7.415 | 7.803 | 9.473 | 9.560 | 8.056 | 8.114 | 8.131 | 8.845 | 9.158 | 9.382 | 10.043 | 10.343 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.018.648 | 6.197 | 5.134 | 7.019 | 8.690 | 8.170 | 6.420 | 6.180 | 6.315 | 7.279 | 8.495 | 8.819 | 8.784 | 9.569 |
| Depreciation & amort. | -4.016.648 | -4.157 | -4.320 | -5.072 | -6.993 | -6.604 | -3.716 | -3.173 | -2.823 | -32.490 | -2.916 | -3.072 | -2.995 | -2.590 |
| EBIT | 2.000 | 2.040 | 813 | 1.948 | 1.697 | 1.566 | 2.704 | 3.007 | 3.492 | -25.211 | 5.579 | 5.747 | 5.789 | 6.979 |
| Net financials | -1.714.485 | -1.261 | -1.419 | -1.653 | -1.084 | -891 | -831 | -810 | -916 | -848 | -626 | -1.139 | -2.443 | -2.662 |
| Profit before tax | 269.071 | 779 | -606 | 295 | 613 | 675 | 1.873 | 2.196 | 2.576 | -26.059 | 4.953 | 4.608 | 3.346 | 4.317 |
| Tax | 269.044 | 372 | 304 | 324 | 529 | 494 | 807 | 901 | 238 | 210 | 1.773 | -2.747 | 622 | 1.159 |
| Net profit | 27 | 407 | -910 | -29 | 84 | 181 | 1.066 | 1.296 | 2.338 | -26.268 | 3.180 | 7.355 | 2.724 | 3.158 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 91.406 | 89.435 | 94.944 | 100.008 | 95.235 | 92.627 | 95.242 | 93.588 | 102.107 | 81.764 | 81.844 | 86.105 | 90.832 | 88.473 |
| Equity | 23.741 | 24.147 | 23.237 | 23.208 | 23.292 | 23.473 | 24.539 | 25.835 | 28.172 | 1.905 | 5.085 | 12.440 | 15.164 | 44.822 |
| Long-term debt | 42.372 | 42.247 | 42.092 | 41.856 | 33.791 | 39.245 | 36.078 | 32.869 | 29.725 | 33.434 | 30.464 | 34.376 | 33.249 | 31.878 |
| Short-term debt | 24.873 | 22.967 | 29.613 | 33.565 | 37.697 | 29.909 | 34.625 | 34.884 | 44.210 | 46.426 | 46.295 | 39.289 | 42.419 | 11.773 |
| Total debt | 67.245 | 65.214 | 71.705 | 75.420 | 71.488 | 69.154 | 70.703 | 67.753 | 73.935 | 79.859 | 76.759 | 73.665 | 75.668 | 43.651 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Audit | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1996 | — | — | |
| Chairman | 1991 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 1991 | — | — | |
| Board of Directors | 2012 | — | — | |
LB | Board of Directors | 2007 | — | — |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Deputy Chairman | 2012 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SELFINVEST ApS | Company | 100.0% | 100.0% | 2020 |
BUNKER HOLDING A/S | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Thomsen Hammershøj | Chief Executive Officer | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Eric Frydenlund Michelsen | Board of Directors | 0 companies |
| Nis Lauritz Juhl | Board of Directors | 0 companies |
| Michael Keldsen | Chairman | 0 companies |
| Preben Hansen | Board of Directors | 0 companies |
| Jan Bonfils | Board of Directors | 0 companies |
| Peter Frederiksen | Board of Directors | 0 companies |
| Peter Schaumburg-Müller | Board of Directors | 0 companies |
| Simon Seir Bjerrisgaard | Board of Directors | 0 companies |
| Michael Krabbe | Board of Directors | 0 companies |
| Keld Rosenbæk Demant | Board of Directors | 0 companies |
| Jakob Schultz Nielsen | Chairman | 0 companies |
| Jesper Klokker Hansen | Board of Directors | 0 companies |
| Svend Petersen | Chairman | 0 companies |
| Per Damborg Skovhus | Board of Directors | 0 companies |
| Lars Bæk | Board of Directors | 0 companies |
| Torben Janholt | Board of Directors | 0 companies |
| Nina Østergaard | Board of Directors | 0 companies |
| Peter Bjørn Larsen | Board of Directors | 0 companies |
| Niels Brøchner-Mortensen | Board of Directors | 0 companies |
| Klaus Nyborg | Deputy Chairman | 0 companies |
| Torben Østergaard Nielsen | Chairman | 0 companies |