| Revenue | DKK -15K | — |
| EBITDA | DKK -15K | -11% |
| Net profit | DKK -2,2M | -243% |
| Total assets | DKK 3,7M | -38% |
| Equity | DKK 2,9M | -44% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -10 | -12 | -14 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -10 | -12 | -14 | -15 |
| Net financials | 501 | 1.306 | 625 | 1.958 | -2.158 |
| Profit before tax | 486 | 1.296 | 613 | 1.945 | -2.173 |
| Tax | 104 | 283 | 129 | 430 | -0 |
| Net profit | 382 | 1.013 | 483 | 1.514 | -2.173 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.816 | 4.129 | 4.585 | 6.036 | 3.743 |
| Equity | 2.253 | 3.209 | 3.635 | 5.091 | 2.857 |
| Long-term debt | 0 | 0 | 108 | 412 | 0 |
| Short-term debt | 563 | 920 | 841 | 533 | 886 |
| Total debt | 563 | 920 | 949 | 945 | 886 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HC Founder | Founder | 1990 |
MF Chief Executive Officer | Chief Executive Officer | 2020 |
| Former (2) | ||
OS Management | Management | 1990 – 1997 |
SE Management | Management | 1990 – 1992 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Former (2) | ||
| Board of Directors | 1990 – 1997 | |
| Board of Directors | 1990 – 1997 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1993 | |
| Individual | 100% | 100% | 2021 | |
| Individual | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Calum | Founder | 0 companies |
| Olav Svendsen | Management | 0 companies |
| Sven Ege Bech Laursen | Management | 0 companies |
| Mogens Feld-Andreasen | Chief Executive Officer | 0 companies |
| Morten Svendsen | Board of Directors | 0 companies |
| Nicolai Sand Andreasen | Board of Directors | 0 companies |
| Carsten Andreasen | Chairman | 0 companies |
| Jesper Svendsen | Board of Directors | 0 companies |