| Revenue | DKK 6,2M | -51% |
| EBITDA | DKK 3M | -40% |
| Net profit | DKK 2,3M | -44% |
| Total assets | DKK 10,1M | -27% |
| Equity | DKK 3,7M | -33% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.170 | 7.799 | 7.114 | 6.509 | 7.826 | 7.727 | 7.640 | 8.063 | 8.467 | 8.776 | 9.918 | 10.564 | 11.475 | 12.620 | 6.158 |
| Staff expenses | -5.513 | -5.908 | -5.698 | -5.707 | -5.680 | -5.658 | -6.077 | -5.221 | -5.403 | -5.592 | -5.917 | -6.362 | -6.239 | -7.559 | -3.136 |
| EBITDA | 1.658 | 1.891 | 1.416 | 802 | 2.146 | 2.069 | 1.563 | 2.827 | 3.064 | 3.184 | 4.001 | 4.202 | 5.236 | 5.061 | 3.022 |
| Depreciation & amort. | 158 | 209 | 262 | -199 | -111 | -115 | -174 | -172 | -124 | -124 | -189 | -84 | -32 | -19 | -10 |
| EBIT | 1.499 | 1.682 | 1.153 | 604 | 2.034 | 1.954 | 1.389 | 2.655 | 2.940 | 3.060 | 3.812 | 4.118 | 5.204 | 5.041 | 3.012 |
| Net financials | -15 | 117 | 94 | 116 | 194 | 141 | 154 | 129 | 124 | 131 | 144 | 166 | 316 | 294 | 44 |
| Profit before tax | 1.485 | 1.799 | 1.247 | 720 | 2.229 | 2.095 | 1.543 | 2.783 | 3.064 | 3.191 | 3.956 | 4.284 | 5.520 | 5.336 | 3.056 |
| Tax | 372 | 449 | 307 | 168 | 492 | 463 | 341 | 614 | 675 | 703 | 873 | 945 | 1.217 | 1.177 | 723 |
| Net profit | 1.113 | 1.350 | 940 | 552 | 1.737 | 1.633 | 1.202 | 2.169 | 2.388 | 2.488 | 3.082 | 3.339 | 4.303 | 4.159 | 2.333 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.653 | 6.539 | 6.370 | 7.575 | 8.079 | 8.187 | 8.321 | 9.504 | 10.992 | 10.428 | 11.461 | 12.293 | 14.251 | 13.867 | 10.133 |
| Equity | 1.438 | 1.588 | 2.528 | 2.180 | 2.417 | 4.050 | 3.752 | 4.721 | 5.009 | 5.126 | 5.809 | 6.147 | 7.450 | 5.609 | 3.742 |
| Long-term debt | 273 | 138 | 0 | 0 | 0 | 0 | 0 | 0 | 340 | 0 | 0 | 0 | 0 | 0 | 770 |
| Short-term debt | 7.942 | 4.812 | 3.842 | 5.395 | 5.662 | 4.125 | 4.504 | 4.685 | 5.559 | 5.218 | 5.603 | 6.092 | 6.662 | 8.211 | 5.621 |
| Total debt | 8.215 | 4.950 | 3.842 | 5.395 | 5.662 | 4.125 | 4.504 | 4.685 | 5.898 | 5.218 | 5.603 | 6.092 | 6.662 | 8.211 | 6.391 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Audit | Audit | 2009 | — | — |
KL Management | Management | 1991 | — | — |
BK | Audit | 1996 | — | — |
| Audit | 1991 | — | — | |
PH Management | Management | 1991 | — | — |
JK Management | Management | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1998 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Simple Solution IT A/S | Company | 100.0% | 100.0% | 2025 |
CONCEPT DATA HOLDING A/S | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Juul Buskbjerg | Audit | 0 companies |
| Kim Lind Andersen | Management | 0 companies |
| Bent Klejnstrup Frandsen | Audit | 0 companies |
| Revisionsfirmaet Jep Lassen I/S | Audit | 0 companies |
| Peter Huuse Sørensen | Management | 0 companies |
| Jens Kristian Klintebæk | Management | 0 companies |
| Keld Kirkeby | Chairman | 0 companies |
| Esben Wille Lunde | Board of Directors | 0 companies |
| Nikolai Saxil Nymann | Board of Directors | 0 companies |
| Mike Valencia Nielsen | Chairman | 0 companies |
| Lars Kirkeby | Board of Directors | 0 companies |