| Revenue | DKK -487K | -15809% |
| EBITDA | DKK -1,6M | -50233% |
| Net profit | DKK -1,4M | -2167% |
| Total assets | DKK 883K | -82% |
| Equity | DKK -279K | -125% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 85 | 90 | 31 | 45 | 28 | -13 | 4 | 3 | -487 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 37 | -72 | 31 | 45 | 28 | -13 | 4 | 3 | -1.553 |
| Depreciation & amort. | 4 | -4 | -4 | -5 | -5 | -5 | -25 | -25 | -0 |
| EBIT | 32 | -77 | 26 | 41 | 24 | -18 | -21 | -21 | -1.553 |
| Net financials | 120 | 66 | 51 | -5.316 | -0 | 0 | -240 | -56 | 0 |
| Profit before tax | 153 | -11 | 77 | -2.612 | 23 | -17 | -260 | -77 | -1.553 |
| Tax | 38 | -21 | 20 | 13 | 5 | -4 | -2 | -16 | -169 |
| Net profit | 114 | 10 | 58 | -2.624 | 18 | -14 | -258 | -61 | -1.384 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.599 | 4.643 | 4.497 | 1.863 | 1.883 | 1.854 | 1.570 | 4.886 | 883 |
| Equity | 4.379 | 4.283 | 4.234 | 1.502 | 1.520 | 1.506 | 1.167 | 1.105 | -279 |
| Long-term debt | 23 | 23 | 108 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 43 | 205 | 22 | 228 | 232 | 220 | 219 | 3.612 | 1.162 |
| Total debt | 66 | 227 | 130 | 228 | 232 | 220 | 219 | 3.612 | 1.162 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1991 | — | — | |
PH Management | Management | 1991 | — | — |
P | Audit | 1991 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 1991 | |
| Individual | 100.0% | 90.0% | 2016 | |
| Individual | 90.0% | 90.0% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Jep Lassen I/S | Audit | 0 companies |
| Peter Huuse Sørensen | Management | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |