| Revenue | DKK 12M | -10% |
| EBITDA | DKK 176K | -88% |
| Net profit | DKK -185K | -117% |
| Total assets | DKK 12,2M | +2% |
| Equity | DKK 7,7M | -2% |
| Employees | 29 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11.454 | 9.988 | 12.556 | 13.320 | 11.970 |
| Staff expenses | -10.675 | -10.308 | -11.073 | -11.812 | -11.794 |
| EBITDA | 779 | -320 | 1.483 | 1.508 | 176 |
| Depreciation & amort. | -538 | -421 | -411 | -449 | -424 |
| EBIT | 241 | -741 | 1.072 | 1.059 | -248 |
| Net financials | -11 | -15 | 24 | 41 | 63 |
| Profit before tax | 230 | -756 | 1.096 | 1.100 | -185 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 230 | -756 | 1.096 | 1.100 | -185 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10.409 | 9.621 | 10.932 | 11.964 | 12.152 |
| Equity | 6.489 | 5.733 | 6.829 | 7.929 | 7.743 |
| Long-term debt | 0 | 967 | 967 | 1.037 | 1.069 |
| Short-term debt | 3.921 | 2.921 | 3.136 | 2.998 | 3.340 |
| Total debt | 3.921 | 3.888 | 4.103 | 4.035 | 4.409 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2018 | |
| Chairman | 2025 | |
| Former (12) | ||
| Board of Directors | 2009 – 2011 | |
| Board of Directors | 1996 – 2012 | |
| Board of Directors | 2005 – 2009 | |
| Chairman | 2018 – 2022 | |
| Board of Directors | 1990 – 2011 | |
| Chairman | 2022 – 2025 | |
| Board of Directors | 2011 – 2018 | |
| Board of Directors | 2011 – 2018 | |
| Board of Directors | 1990 – 1996 | |
| Board of Directors | 1990 – 2011 | |
| Board of Directors | 1996 – 2009 | |
| Board of Directors | 1990 – 1996 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Stefan Harra | Board of Directors | 0 companies |
| Harald Baku | Board of Directors | 0 companies |
| Karl Stoss | Board of Directors | 0 companies |
| Thomas Kellner | Board of Directors | 0 companies |
| Christoph Zurucker-Burda | Chairman | 0 companies |
| Sven Krogstrup | Board of Directors | 0 companies |
| Fritz Pühringer | Chairman | 0 companies |
| Karl Stoss | Board of Directors | 0 companies |
| Alexander Tucek | Board of Directors | 0 companies |
| Horant Josef Woschitz | Board of Directors | 0 companies |
| Martina Vollmann | Chairman | 0 companies |
| Leopold Wallner | Board of Directors | 0 companies |
| Robert Vierziger | Board of Directors | 0 companies |
| Norbert Kainc | Board of Directors | 0 companies |