| Revenue | DKK 91K | -420% |
| EBITDA | DKK 91K | +420% |
| Net profit | DKK 152K | +95% |
| Total assets | DKK 6,7M | +0% |
| Equity | DKK 6,6M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 337 | 106 | 735 | 257 | 451 | 272 | 312 | 320 | 1.758 | 196 | 261 | 224 | -28 | 91 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 337 | 101 | 731 | 239 | 796 | 272 | 312 | 320 | 1.758 | 196 | 261 | 85 | -28 | 91 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -38 | -38 | -38 | -33 | -40 | -42 | -30 | -30 | -30 |
| EBIT | 337 | 101 | 731 | 239 | 796 | 234 | 275 | 283 | 1.725 | 156 | 218 | 55 | -58 | 61 |
| Net financials | -2 | -1 | -23 | 3 | -278 | 7 | -0 | -29 | 184 | 104 | 81 | 19 | 148 | 141 |
| Profit before tax | 334 | 101 | 708 | 242 | 518 | 241 | 275 | 254 | 1.909 | 260 | 300 | 73 | 90 | 202 |
| Tax | 86 | 57 | 146 | 53 | 198 | 61 | 74 | 58 | 357 | 52 | 17 | 19 | 12 | 50 |
| Net profit | 249 | 44 | 563 | 189 | 320 | 180 | 201 | 196 | 1.552 | 208 | 282 | 55 | 78 | 152 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.214 | 5.720 | 5.788 | 5.897 | 6.656 | 5.892 | 5.901 | 5.810 | 7.320 | 7.042 | 7.159 | 6.701 | 6.700 | 6.689 |
| Equity | 4.720 | 4.715 | 5.277 | 5.417 | 5.686 | 5.158 | 5.254 | 5.342 | 6.783 | 6.878 | 7.046 | 6.467 | 6.545 | 6.597 |
| Long-term debt | 285 | 229 | 288 | 166 | 225 | 118 | 93 | 53 | 394 | 41 | 0 | 0 | 0 | 0 |
| Short-term debt | 210 | 776 | 223 | 315 | 668 | 616 | 555 | 416 | 143 | 123 | 112 | 234 | 155 | 92 |
| Total debt | 495 | 1.005 | 511 | 481 | 893 | 733 | 648 | 469 | 537 | 164 | 112 | 234 | 155 | 92 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HV | Audit | 1991 | — | — |
JJ | Audit | 1995 | — | — |
PC Founder | Founder | 1991 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Holger Videbæk Jensen | Audit | 0 companies |
| Jens Jørgen Christensen | Audit | 0 companies |
| Poul Christian Hansen | Founder | 0 companies |