| Revenue | DKK 248K | +24% |
| EBITDA | DKK 248K | -16% |
| Net profit | DKK 89K | -50% |
| Total assets | DKK 11,1M | +2% |
| Equity | DKK 5,3M | +2% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 264 | 58 | -53 | -59 | 258 | 420 | 195 | 276 | 212 | 34 | 147 | 200 | 248 |
| Staff expenses | -0 | -0 | -176 | -147 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 412 | 58 | -229 | -205 | 258 | 4.305 | 195 | 276 | 212 | 34 | 1.147 | 294 | 248 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -28 | -0 | -0 | -0 |
| EBIT | 412 | 58 | -229 | -205 | 258 | 4.305 | 195 | 276 | 212 | 6 | 1.147 | 294 | 248 |
| Net financials | -74 | -61 | -56 | -46 | -30 | -28 | -10 | -8 | -4 | -71 | 933 | 29 | -134 |
| Profit before tax | 338 | -3 | -285 | -252 | 227 | 4.277 | 184 | 268 | 208 | -65 | 1.080 | 229 | 114 |
| Tax | 84 | -1 | -70 | -59 | 50 | 941 | 40 | 59 | 46 | -26 | 238 | 50 | 25 |
| Net profit | 253 | -2 | -215 | -192 | 177 | 3.336 | 144 | 209 | 162 | -39 | 842 | 179 | 89 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.612 | 4.844 | 4.608 | 4.422 | 5.148 | 9.244 | 9.131 | 9.309 | 9.380 | 9.718 | 10.689 | 10.827 | 11.068 |
| Equity | 312 | 128 | 413 | 220 | 398 | 3.733 | 3.877 | 4.086 | 4.248 | 4.209 | 5.052 | 5.230 | 5.319 |
| Long-term debt | 1.946 | 1.738 | 1.554 | 1.377 | 1.160 | 957 | 751 | 639 | 518 | 455 | 363 | 272 | 193 |
| Short-term debt | 2.354 | 2.978 | 2.641 | 2.825 | 3.590 | 3.699 | 3.648 | 3.729 | 3.759 | 4.186 | 4.175 | 4.229 | 4.461 |
| Total debt | 4.300 | 4.716 | 4.195 | 4.202 | 4.750 | 4.656 | 4.399 | 4.368 | 4.278 | 4.640 | 4.538 | 4.501 | 4.654 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Management | Management | 1991 | — | — |
FE | Audit | 1991 | — | — |
KK Management | Management | 2023 | — | — |
PC Management | Management | 2000 | — | — |
NW Founder | Founder | 1991 | — | — |
AP Management | Management | 2002 | — | — |
AP Management | Management | 1991 | — | — |
KS Management | Management | 1997 | — | — |
BE Management | Management | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K Klan Holding ApS | Company | 100.0% | 100.0% | 2023 |
APH ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Malskær | Management | 0 companies |
| Flemming Einer Rasmussen | Audit | 0 companies |
| Kasper Klan Hansen | Management | 0 companies |
| Poul Clemmensen | Management | 0 companies |
| Niels Werner Hansen | Founder | 0 companies |
| Allan Pagh Hansen | Management | 0 companies |
| Anette Pagh Rosenthal | Management | 0 companies |
| Knud Sander Nielsen | Management | 0 companies |
| Benjamin Edmund Fog Syrstad | Management | 0 companies |