| Revenue | DKK -82K | +19% |
| EBITDA | DKK -82K | -19% |
| Net profit | DKK 60K | -97% |
| Total assets | DKK 8M | -8% |
| Equity | DKK 8M | +1% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 976 | 1.357 | 486 | 816 | 1.183 | 780 | 971 | -68 | -52 | -66 | -67 | -70 | -69 | -82 |
| Staff expenses | -670 | -486 | -757 | -983 | -658 | -604 | -619 | -79 | -4 | -7 | -6 | -0 | -0 | -0 |
| EBITDA | 305 | 872 | -271 | -167 | 526 | 176 | 310 | -146 | -56 | -73 | -73 | -70 | -69 | -82 |
| Depreciation & amort. | -59 | -171 | -130 | -130 | -111 | -29 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 247 | 700 | -400 | -296 | 415 | 147 | 304 | -146 | -56 | -73 | -73 | -70 | -69 | -82 |
| Net financials | -180 | 223 | 475 | 415 | -391 | -94 | 185 | -396 | -374 | 518 | 549 | 627 | 2.765 | 180 |
| Profit before tax | 67 | 923 | 75 | 119 | 24 | 53 | 488 | -542 | -430 | 445 | 476 | 557 | 2.696 | 98 |
| Tax | 27 | 253 | 49 | 58 | 28 | -18 | 109 | -118 | -94 | 101 | 105 | 181 | 588 | 38 |
| Net profit | 40 | 671 | 26 | 61 | -3 | 971 | 379 | -424 | -337 | 345 | 371 | 377 | 2.098 | 60 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.214 | 10.207 | 10.779 | 8.078 | 11.551 | 8.152 | 7.557 | 6.676 | 4.874 | 5.221 | 5.588 | 6.115 | 8.718 | 8.033 |
| Equity | 4.128 | 4.702 | 4.631 | 4.594 | 4.488 | 5.358 | 5.634 | 5.105 | 4.768 | 5.093 | 5.464 | 5.841 | 7.939 | 7.999 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 80 | 0 | 0 | 0 | 0 | 105 | 584 | 9 |
| Short-term debt | 10.086 | 5.505 | 6.148 | 3.484 | 7.063 | 2.794 | 1.842 | 1.571 | 106 | 128 | 123 | 169 | 195 | 26 |
| Total debt | 10.086 | 5.505 | 6.148 | 3.484 | 7.063 | 2.794 | 1.922 | 1.571 | 106 | 128 | 123 | 274 | 779 | 34 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BR | Audit | 1991 | — | — |
KH Founder | Founder | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1991 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2009 | |
| Individual | 33.3% | 33.3% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Bagsværd Revisions Center | Audit | 0 companies |
| Klaus Henrik Kyrsting | Founder | 0 companies |
| Solveig Højbo Kyrsting | Board of Directors | 0 companies |
| Rasmus Christian Grønfeldt Trosborg | Chairman | 0 companies |