| Revenue | DKK 825K | +69% |
| EBITDA | DKK 625K | +484% |
| Net profit | DKK 553K | +176% |
| Total assets | DKK 45,6M | +2% |
| Equity | DKK 28,4M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.337 | 1.387 | 1.351 | 1.318 | 1.151 | 1.167 | 1.116 | 1.210 | 993 | 1.206 | 847 | 926 | 487 | 825 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.044 | 1.234 | 1.442 | 1.295 | 1.001 | 967 | 1.116 | 910 | 1.024 | 1.306 | 847 | 776 | -163 | 625 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.044 | 1.234 | 1.442 | 1.295 | 1.001 | 967 | 1.116 | 910 | 1.024 | 1.306 | 847 | 776 | -163 | 625 |
| Net financials | -645 | 121 | 167 | 6.917 | 531 | 11 | 579 | 57 | -73 | -82 | 809 | -113 | -498 | 118 |
| Profit before tax | 399 | 1.356 | 1.609 | 8.212 | 1.532 | 978 | 1.695 | 967 | 951 | 1.224 | 1.656 | 663 | -661 | 743 |
| Tax | 264 | -54 | 503 | 195 | 283 | 219 | 266 | 217 | 186 | 285 | 210 | 150 | 63 | 190 |
| Net profit | 135 | 1.410 | 1.106 | 8.017 | 1.249 | 759 | 1.429 | 750 | 765 | 939 | 1.447 | 513 | -724 | 553 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.880 | 27.031 | 28.357 | 36.178 | 37.540 | 38.324 | 39.712 | 33.350 | 32.589 | 48.769 | 48.578 | 45.301 | 44.712 | 45.644 |
| Equity | 19.281 | 20.691 | 21.797 | 29.814 | 31.064 | 31.823 | 32.980 | 25.231 | 25.995 | 26.934 | 28.381 | 28.603 | 27.879 | 28.432 |
| Long-term debt | 3.974 | 4.040 | 4.011 | 3.944 | 3.901 | 3.858 | 3.812 | 3.066 | 3.066 | 2.950 | 2.795 | 2.643 | 2.489 | 2.334 |
| Short-term debt | 528 | 572 | 617 | 414 | 495 | 553 | 774 | 3.133 | 1.587 | 16.880 | 15.316 | 11.935 | 12.301 | 12.813 |
| Total debt | 4.502 | 4.613 | 4.628 | 4.358 | 4.396 | 4.411 | 4.586 | 6.198 | 4.653 | 19.830 | 18.110 | 14.579 | 14.790 | 15.147 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 1991 | — | — |
AB Founder | Founder | 1991 | — | — |
PB Founder | Founder | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bonderup Invest ApS | Company | 90.0% | 90.0% | 2019 |
Familien Bonderup ApS | Company | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Bonderup | Management | 0 companies |
| Asta Bonderup | Founder | 0 companies |
| Per Bonderup | Founder | 0 companies |
| Morten Højmark Bonderup | Board of Directors | 0 companies |
| Kristian Meistrup Bonderup | Board of Directors | 0 companies |