| Revenue | DKK 88K | -15% |
| EBITDA | DKK 88K | -15% |
| Net profit | DKK 351K | +206% |
| Total assets | DKK 3,7M | +5% |
| Equity | DKK 1,2M | +39% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 92 | 74 | 81 | 110 | 91 | 85 | 71 | 50 | 92 | 102 | 104 | 88 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 92 | 74 | 81 | 110 | 91 | 85 | 71 | 50 | 92 | 102 | 104 | 88 |
| Depreciation & amort. | 39 | 39 | -44 | -47 | -49 | -51 | -51 | -51 | -51 | -51 | -53 | -53 |
| EBIT | 52 | 35 | 37 | 63 | 42 | 34 | 20 | -0 | 41 | 52 | 51 | 35 |
| Net financials | 398 | -92 | 124 | 30 | 56 | 179 | -482 | 380 | 340 | 353 | -466 | 423 |
| Profit before tax | 450 | -57 | 161 | 93 | 99 | 213 | -462 | 380 | 381 | 405 | -415 | 458 |
| Tax | 120 | 32 | 39 | 25 | 26 | 26 | -89 | 96 | 97 | 94 | -85 | 107 |
| Net profit | 331 | -89 | 122 | 68 | 72 | 187 | -373 | 284 | 284 | 311 | -330 | 351 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.782 | 5.003 | 4.442 | 4.190 | 4.241 | 4.112 | 3.608 | 3.735 | 3.639 | 3.938 | 3.533 | 3.705 |
| Equity | 461 | 372 | 494 | 563 | 635 | 822 | 349 | 633 | 916 | 1.227 | 897 | 1.249 |
| Long-term debt | 597 | 556 | 510 | 464 | 416 | 366 | 315 | 259 | 204 | 144 | 82 | 17 |
| Short-term debt | 3.724 | 4.075 | 3.437 | 3.163 | 3.190 | 2.924 | 2.943 | 2.843 | 2.518 | 2.566 | 2.554 | 2.439 |
| Total debt | 4.321 | 4.631 | 3.948 | 3.627 | 3.606 | 3.290 | 3.258 | 3.102 | 2.722 | 2.710 | 2.636 | 2.457 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 20.0% | 20.0% | 1990 | |
| Individual | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|